[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2015 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-Aug-2015 [#3]
Profit Trend
QoQ- 107.07%
YoY- 105.38%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 17,852 8,421 56,656 32,120 19,412 8,427 31,986 -32.18%
PBT -1,118 -627 1,160 453 -833 -328 1,184 -
Tax -150 -108 -350 -442 -59 -38 -591 -59.87%
NP -1,268 -735 810 11 -892 -366 593 -
-
NP to SH -1,203 -701 818 62 -877 -359 601 -
-
Tax Rate - - 30.17% 97.57% - - 49.92% -
Total Cost 19,120 9,156 55,846 32,109 20,304 8,793 31,393 -28.12%
-
Net Worth 42,560 43,201 43,900 43,166 42,191 42,703 43,058 -0.77%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 42,560 43,201 43,900 43,166 42,191 42,703 43,058 -0.77%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -7.10% -8.73% 1.43% 0.03% -4.60% -4.34% 1.85% -
ROE -2.83% -1.62% 1.86% 0.14% -2.08% -0.84% 1.40% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 36.23 17.09 114.97 65.18 39.39 17.10 64.91 -32.18%
EPS -2.44 -1.42 1.66 0.13 -1.78 -0.73 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8637 0.8767 0.8909 0.876 0.8562 0.8666 0.8738 -0.77%
Adjusted Per Share Value based on latest NOSH - 49,277
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 18.16 8.57 57.64 32.68 19.75 8.57 32.54 -32.19%
EPS -1.22 -0.71 0.83 0.06 -0.89 -0.37 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.433 0.4395 0.4467 0.4392 0.4293 0.4345 0.4381 -0.77%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.69 0.755 0.85 0.90 0.80 0.93 0.85 -
P/RPS 1.90 4.42 0.74 1.38 2.03 5.44 1.31 28.10%
P/EPS -28.26 -53.07 51.20 715.31 -44.95 -127.65 69.69 -
EY -3.54 -1.88 1.95 0.14 -2.22 -0.78 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.95 1.03 0.93 1.07 0.97 -12.04%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 28/07/16 28/04/16 29/01/16 28/10/15 31/07/15 29/04/15 27/01/15 -
Price 0.75 0.70 0.71 0.79 0.90 0.86 1.00 -
P/RPS 2.07 4.10 0.62 1.21 2.28 5.03 1.54 21.77%
P/EPS -30.72 -49.21 42.77 627.89 -50.57 -118.05 81.99 -
EY -3.26 -2.03 2.34 0.16 -1.98 -0.85 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.80 0.90 1.05 0.99 1.14 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment