[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2007 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 112.86%
YoY- 526.1%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 23,867 15,916 8,783 29,902 20,863 13,134 6,440 139.67%
PBT 3,046 2,315 1,515 2,361 1,280 519 361 314.99%
Tax -875 -575 -409 -203 -258 -164 -84 377.64%
NP 2,171 1,740 1,106 2,158 1,022 355 277 295.06%
-
NP to SH 2,182 1,766 1,127 2,135 1,003 389 299 276.68%
-
Tax Rate 28.73% 24.84% 27.00% 8.60% 20.16% 31.60% 23.27% -
Total Cost 21,696 14,176 7,677 27,744 19,841 12,779 6,163 131.59%
-
Net Worth 50,385 46,315 49,185 48,575 47,015 49,030 49,698 0.92%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - 979 979 1,013 - -
Div Payout % - - - 45.87% 97.66% 260.42% - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 50,385 46,315 49,185 48,575 47,015 49,030 49,698 0.92%
NOSH 40,633 37,654 38,728 39,173 39,179 40,520 40,405 0.37%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 9.10% 10.93% 12.59% 7.22% 4.90% 2.70% 4.30% -
ROE 4.33% 3.81% 2.29% 4.40% 2.13% 0.79% 0.60% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 58.74 42.27 22.68 76.33 53.25 32.41 15.94 138.76%
EPS 5.37 4.69 2.91 5.26 2.56 0.96 0.74 275.27%
DPS 0.00 0.00 0.00 2.50 2.50 2.50 0.00 -
NAPS 1.24 1.23 1.27 1.24 1.20 1.21 1.23 0.54%
Adjusted Per Share Value based on latest NOSH - 39,166
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 19.59 13.06 7.21 24.54 17.12 10.78 5.29 139.55%
EPS 1.79 1.45 0.93 1.75 0.82 0.32 0.25 271.93%
DPS 0.00 0.00 0.00 0.80 0.80 0.83 0.00 -
NAPS 0.4135 0.3801 0.4037 0.3987 0.3859 0.4024 0.4079 0.91%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.76 0.79 0.82 0.72 0.77 0.70 0.64 -
P/RPS 1.29 1.87 3.62 0.94 1.45 2.16 4.02 -53.16%
P/EPS 14.15 16.84 28.18 13.21 30.08 72.92 86.49 -70.11%
EY 7.07 5.94 3.55 7.57 3.32 1.37 1.16 234.03%
DY 0.00 0.00 0.00 3.47 3.25 3.57 0.00 -
P/NAPS 0.61 0.64 0.65 0.58 0.64 0.58 0.52 11.23%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 -
Price 0.70 0.78 0.85 0.80 0.78 0.65 0.63 -
P/RPS 1.19 1.85 3.75 1.05 1.46 2.01 3.95 -55.09%
P/EPS 13.04 16.63 29.21 14.68 30.47 67.71 85.14 -71.40%
EY 7.67 6.01 3.42 6.81 3.28 1.48 1.17 250.67%
DY 0.00 0.00 0.00 3.13 3.21 3.85 0.00 -
P/NAPS 0.56 0.63 0.67 0.65 0.65 0.54 0.51 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment