[ATLAN] QoQ Cumulative Quarter Result on 29-Feb-2000 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- -143.98%
YoY- 67.72%
Quarter Report
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 42,063 27,335 12,710 42,760 32,443 20,995 0 -100.00%
PBT 346 -1,062 -849 -1,844 -741 -446 0 -100.00%
Tax 29 1,062 849 1,844 741 446 0 -100.00%
NP 375 0 0 0 0 0 0 -100.00%
-
NP to SH 375 -920 -721 -1,764 -723 -438 0 -100.00%
-
Tax Rate -8.38% - - - - - - -
Total Cost 41,688 27,335 12,710 42,760 32,443 20,995 0 -100.00%
-
Net Worth 24,526 23,398 23,036 22,517 23,190 23,519 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 24,526 23,398 23,036 22,517 23,190 23,519 0 -100.00%
NOSH 17,772 17,726 17,585 17,058 17,051 17,042 17,075 -0.04%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.53% -3.93% -3.13% -7.83% -3.12% -1.86% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 236.67 154.21 72.28 250.66 190.26 123.19 0.00 -100.00%
EPS 2.11 -5.19 -4.10 -10.33 -4.24 -2.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.31 1.32 1.36 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,237
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 16.58 10.78 5.01 16.86 12.79 8.28 0.00 -100.00%
EPS 0.15 -0.36 -0.28 -0.70 -0.29 -0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0922 0.0908 0.0888 0.0914 0.0927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 3.76 6.60 10.90 3.06 0.00 0.00 0.00 -
P/RPS 1.59 4.28 15.08 1.22 0.00 0.00 0.00 -100.00%
P/EPS 178.20 -127.17 -265.85 -29.59 0.00 0.00 0.00 -100.00%
EY 0.56 -0.79 -0.38 -3.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 5.00 8.32 2.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 28/10/99 - -
Price 3.00 4.20 7.15 7.50 2.24 0.00 0.00 -
P/RPS 1.27 2.72 9.89 2.99 1.18 0.00 0.00 -100.00%
P/EPS 142.18 -80.92 -174.39 -72.53 -52.83 0.00 0.00 -100.00%
EY 0.70 -1.24 -0.57 -1.38 -1.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 3.18 5.46 5.68 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment