[WONG] QoQ Cumulative Quarter Result on 31-Jan-2013 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- -84.54%
YoY- 109.49%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 30,048 23,382 15,339 7,655 33,147 25,413 16,926 46.46%
PBT -3,368 -1,814 -1,227 39 414 -959 -278 425.10%
Tax 19 -8 6 6 -44 -1 0 -
NP -3,349 -1,822 -1,221 45 370 -960 -278 423.13%
-
NP to SH -3,349 -1,822 -1,221 45 291 -1,053 -366 335.71%
-
Tax Rate - - - -15.38% 10.63% - - -
Total Cost 33,397 25,204 16,560 7,610 32,777 26,373 17,204 55.42%
-
Net Worth 60,156 61,930 61,947 63,899 62,824 62,100 62,487 -2.49%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 60,156 61,930 61,947 63,899 62,824 62,100 62,487 -2.49%
NOSH 89,785 89,753 89,779 89,999 88,484 90,000 89,268 0.38%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin -11.15% -7.79% -7.96% 0.59% 1.12% -3.78% -1.64% -
ROE -5.57% -2.94% -1.97% 0.07% 0.46% -1.70% -0.59% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 33.47 26.05 17.09 8.51 37.46 28.24 18.96 45.91%
EPS -3.73 -2.03 -1.36 0.05 0.32 -1.17 -0.41 334.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.69 0.71 0.71 0.69 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 89,999
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 11.92 9.27 6.08 3.04 13.15 10.08 6.71 46.52%
EPS -1.33 -0.72 -0.48 0.02 0.12 -0.42 -0.15 326.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2386 0.2456 0.2457 0.2534 0.2492 0.2463 0.2478 -2.48%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 0.595 0.24 0.21 0.23 0.22 0.25 0.25 -
P/RPS 1.78 0.92 1.23 2.70 0.59 0.89 1.32 21.99%
P/EPS -15.95 -11.82 -15.44 460.00 66.90 -21.37 -60.98 -59.00%
EY -6.27 -8.46 -6.48 0.22 1.49 -4.68 -1.64 143.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.35 0.30 0.32 0.31 0.36 0.36 82.53%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 30/12/13 20/09/13 28/06/13 28/03/13 28/12/12 27/09/12 28/06/12 -
Price 0.55 0.62 0.22 0.20 0.21 0.22 0.23 -
P/RPS 1.64 2.38 1.29 2.35 0.56 0.78 1.21 22.40%
P/EPS -14.75 -30.54 -16.18 400.00 63.86 -18.80 -56.10 -58.85%
EY -6.78 -3.27 -6.18 0.25 1.57 -5.32 -1.78 143.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.32 0.28 0.30 0.32 0.33 83.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment