[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 52.58%
YoY- -31.09%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 206,395 134,311 62,115 257,018 193,782 125,593 60,099 127.45%
PBT 14,438 7,891 2,529 19,321 13,009 6,792 2,757 201.26%
Tax -3,165 -1,572 -524 -5,313 -3,828 -2,091 -931 125.92%
NP 11,273 6,319 2,005 14,008 9,181 4,701 1,826 236.15%
-
NP to SH 11,273 6,319 2,005 14,008 9,181 4,701 1,826 236.15%
-
Tax Rate 21.92% 19.92% 20.72% 27.50% 29.43% 30.79% 33.77% -
Total Cost 195,122 127,992 60,110 243,010 184,601 120,892 58,273 123.65%
-
Net Worth 462,136 462,963 458,002 456,349 429,071 430,724 427,643 5.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,480 - - 8,267 2,480 - - -
Div Payout % 22.00% - - 59.02% 27.01% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 462,136 462,963 458,002 456,349 429,071 430,724 427,643 5.30%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.46% 4.70% 3.23% 5.45% 4.74% 3.74% 3.04% -
ROE 2.44% 1.36% 0.44% 3.07% 2.14% 1.09% 0.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 249.66 162.46 75.13 310.89 234.40 151.92 79.96 113.47%
EPS 13.64 7.64 2.43 16.94 11.11 5.69 2.43 215.51%
DPS 3.00 0.00 0.00 10.00 3.00 0.00 0.00 -
NAPS 5.59 5.60 5.54 5.52 5.19 5.21 5.69 -1.17%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 124.96 81.32 37.61 155.61 117.33 76.04 36.39 127.43%
EPS 6.83 3.83 1.21 8.48 5.56 2.85 1.11 235.41%
DPS 1.50 0.00 0.00 5.01 1.50 0.00 0.00 -
NAPS 2.798 2.803 2.773 2.763 2.5978 2.6078 2.5892 5.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.75 2.63 2.68 2.70 2.84 3.25 3.32 -
P/RPS 1.10 1.62 3.57 0.87 1.21 2.14 4.15 -58.70%
P/EPS 20.17 34.41 110.50 15.93 25.57 57.16 136.65 -72.03%
EY 4.96 2.91 0.90 6.28 3.91 1.75 0.73 258.31%
DY 1.09 0.00 0.00 3.70 1.06 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.49 0.55 0.62 0.58 -10.62%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 08/11/19 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 -
Price 2.65 2.48 2.63 2.85 2.75 3.10 3.41 -
P/RPS 1.06 1.53 3.50 0.92 1.17 2.04 4.26 -60.40%
P/EPS 19.43 32.45 108.44 16.82 24.76 54.52 140.35 -73.20%
EY 5.15 3.08 0.92 5.95 4.04 1.83 0.71 274.26%
DY 1.13 0.00 0.00 3.51 1.09 0.00 0.00 -
P/NAPS 0.47 0.44 0.47 0.52 0.53 0.60 0.60 -15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment