[LATEXX] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 85.1%
YoY- -332.89%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 102,462 73,526 42,333 21,076 105,471 83,102 48,327 64.81%
PBT -22,098 -13,008 -11,385 -6,301 -42,592 -4,852 -3,343 251.00%
Tax 22,098 13,008 11,385 6,301 42,592 4,852 3,343 251.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -21,199 -12,172 -10,744 -6,186 -41,526 -4,520 -3,048 263.07%
-
Tax Rate - - - - - - - -
Total Cost 102,462 73,526 42,333 21,076 105,471 83,102 48,327 64.81%
-
Net Worth 46,117 52,017 53,497 58,097 71,201 97,068 98,633 -39.67%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 46,117 52,017 53,497 58,097 71,201 97,068 98,633 -39.67%
NOSH 74,382 74,310 74,301 74,350 82,792 74,098 74,160 0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -45.97% -23.40% -20.08% -10.65% -58.32% -4.66% -3.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 137.75 98.94 56.97 28.35 127.39 112.15 65.17 64.47%
EPS -28.50 -16.38 -14.46 -8.32 -55.88 -6.10 -4.11 262.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.70 0.72 0.7814 0.86 1.31 1.33 -39.79%
Adjusted Per Share Value based on latest NOSH - 74,350
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 42.88 30.77 17.72 8.82 44.14 34.78 20.23 64.78%
EPS -8.87 -5.09 -4.50 -2.59 -17.38 -1.89 -1.28 262.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.2177 0.2239 0.2431 0.298 0.4062 0.4128 -39.67%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.95 1.60 1.65 1.60 2.29 3.32 4.58 -
P/RPS 1.42 1.62 2.90 5.64 1.80 2.96 7.03 -65.47%
P/EPS -6.84 -9.77 -11.41 -19.23 -4.57 -54.43 -111.44 -84.36%
EY -14.62 -10.24 -8.76 -5.20 -21.90 -1.84 -0.90 538.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 2.29 2.29 2.05 2.66 2.53 3.44 -5.68%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/04/02 15/11/01 29/08/01 30/05/01 29/03/01 28/11/00 30/08/00 -
Price 1.81 2.12 2.29 1.67 1.63 3.40 4.58 -
P/RPS 1.31 2.14 4.02 5.89 1.28 3.03 7.03 -67.27%
P/EPS -6.35 -12.94 -15.84 -20.07 -3.25 -55.74 -111.44 -85.11%
EY -15.75 -7.73 -6.31 -4.98 -30.77 -1.79 -0.90 570.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.03 3.18 2.14 1.90 2.60 3.44 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment