[LATEXX] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -48.29%
YoY- -365.73%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,333 21,076 105,471 83,102 48,327 19,406 104,561 0.92%
PBT -11,385 -6,301 -42,592 -4,852 -3,343 -1,582 -5,371 -0.75%
Tax 11,385 6,301 42,592 4,852 3,343 1,582 5,371 -0.75%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,744 -6,186 -41,526 -4,520 -3,048 -1,429 -5,980 -0.59%
-
Tax Rate - - - - - - - -
Total Cost 42,333 21,076 105,471 83,102 48,327 19,406 104,561 0.92%
-
Net Worth 53,497 58,097 71,201 97,068 98,633 100,696 99,588 0.63%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 1,817 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 53,497 58,097 71,201 97,068 98,633 100,696 99,588 0.63%
NOSH 74,301 74,350 82,792 74,098 74,160 74,041 72,692 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.08% -10.65% -58.32% -4.66% -3.09% -1.42% -6.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.97 28.35 127.39 112.15 65.17 26.21 143.84 0.94%
EPS -14.46 -8.32 -55.88 -6.10 -4.11 -1.93 -8.15 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.72 0.7814 0.86 1.31 1.33 1.36 1.37 0.65%
Adjusted Per Share Value based on latest NOSH - 73,969
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.72 8.82 44.14 34.78 20.23 8.12 43.76 0.92%
EPS -4.50 -2.59 -17.38 -1.89 -1.28 -0.60 -2.50 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
NAPS 0.2239 0.2431 0.298 0.4062 0.4128 0.4214 0.4168 0.63%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.65 1.60 2.29 3.32 4.58 6.85 0.00 -
P/RPS 2.90 5.64 1.80 2.96 7.03 26.14 0.00 -100.00%
P/EPS -11.41 -19.23 -4.57 -54.43 -111.44 -354.92 0.00 -100.00%
EY -8.76 -5.20 -21.90 -1.84 -0.90 -0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.05 2.66 2.53 3.44 5.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 29/03/01 28/11/00 30/08/00 30/05/00 28/02/00 -
Price 2.29 1.67 1.63 3.40 4.58 5.40 10.20 -
P/RPS 4.02 5.89 1.28 3.03 7.03 20.60 7.09 0.57%
P/EPS -15.84 -20.07 -3.25 -55.74 -111.44 -279.79 -123.99 2.10%
EY -6.31 -4.98 -30.77 -1.79 -0.90 -0.36 -0.81 -2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
P/NAPS 3.18 2.14 1.90 2.60 3.44 3.97 7.45 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment