[VIZIONE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -21.15%
YoY- 7.13%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,950 50,363 35,274 20,543 8,215 50,531 34,185 -53.21%
PBT -1,962 828 -300 -2,251 -1,857 979 189 -
Tax -3 17 6 -50 -8 -974 -286 -95.22%
NP -1,965 845 -294 -2,301 -1,865 5 -97 644.48%
-
NP to SH -1,486 747 88 -1,512 -1,248 -2,584 -862 43.81%
-
Tax Rate - -2.05% - - - 99.49% 151.32% -
Total Cost 12,915 49,518 35,568 22,844 10,080 50,526 34,282 -47.86%
-
Net Worth 37,969 53,324 37,914 38,340 38,259 39,412 24,243 34.90%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 37,969 53,324 37,914 38,340 38,259 39,412 24,243 34.90%
NOSH 45,030 60,859 43,999 45,000 45,054 44,991 44,895 0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -17.95% 1.68% -0.83% -11.20% -22.70% 0.01% -0.28% -
ROE -3.91% 1.40% 0.23% -3.94% -3.26% -6.56% -3.56% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.32 82.75 80.17 45.65 18.23 112.31 76.14 -53.30%
EPS -3.30 1.66 0.20 -3.36 -2.77 -5.74 -1.92 43.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8432 0.8762 0.8617 0.852 0.8492 0.876 0.54 34.63%
Adjusted Per Share Value based on latest NOSH - 44,745
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.67 12.30 8.61 5.02 2.01 12.34 8.35 -53.27%
EPS -0.36 0.18 0.02 -0.37 -0.30 -0.63 -0.21 43.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.1302 0.0926 0.0936 0.0934 0.0962 0.0592 34.88%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.52 0.47 0.52 0.51 0.59 0.48 0.63 -
P/RPS 2.14 0.57 0.65 1.12 3.24 0.43 0.83 88.13%
P/EPS -15.76 38.29 260.00 -15.18 -21.30 -8.36 -32.81 -38.69%
EY -6.35 2.61 0.38 -6.59 -4.69 -11.97 -3.05 63.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.60 0.60 0.69 0.55 1.17 -34.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 27/02/07 21/11/06 17/08/06 31/05/06 28/02/06 23/11/05 -
Price 0.49 0.52 0.50 0.34 0.41 0.30 0.62 -
P/RPS 2.02 0.63 0.62 0.74 2.25 0.27 0.81 84.00%
P/EPS -14.85 42.37 250.00 -10.12 -14.80 -5.22 -32.29 -40.44%
EY -6.73 2.36 0.40 -9.88 -6.76 -19.14 -3.10 67.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.58 0.40 0.48 0.34 1.15 -36.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment