[OCR] QoQ Cumulative Quarter Result on 31-Jul-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017
Profit Trend
QoQ- 58.64%
YoY- 191.13%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 42,880 0 21,519 88,773 64,163 40,727 11,956 177.33%
PBT 4,054 0 2,530 6,631 4,847 2,354 335 632.57%
Tax -966 0 -363 -3,927 -2,514 -1,083 -66 752.73%
NP 3,088 0 2,167 2,704 2,333 1,271 269 602.34%
-
NP to SH 317 0 1,062 3,728 2,350 1,277 288 7.96%
-
Tax Rate 23.83% - 14.35% 59.22% 51.87% 46.01% 19.70% -
Total Cost 39,792 0 19,352 86,069 61,830 39,456 11,687 166.05%
-
Net Worth 95,102 98,800 90,789 88,420 90,202 90,579 88,800 5.62%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 95,102 98,800 90,789 88,420 90,202 90,579 88,800 5.62%
NOSH 292,395 267,029 292,295 238,974 237,373 239,458 240,000 17.08%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.20% 0.00% 10.07% 3.05% 3.64% 3.12% 2.25% -
ROE 0.33% 0.00% 1.17% 4.22% 2.61% 1.41% 0.32% -
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.33 0.00 8.06 37.15 27.03 17.09 4.98 145.47%
EPS 0.11 0.00 0.40 1.56 0.99 0.54 0.12 -6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.37 0.34 0.37 0.38 0.38 0.37 -6.53%
Adjusted Per Share Value based on latest NOSH - 241,754
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 1.28 0.00 0.64 2.66 1.92 1.22 0.36 175.42%
EPS 0.01 0.00 0.03 0.11 0.07 0.04 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0285 0.0296 0.0272 0.0265 0.027 0.0271 0.0266 5.66%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.525 0.555 0.55 0.57 0.62 0.495 0.385 -
P/RPS 3.42 0.00 6.82 1.53 2.29 2.90 7.73 -47.86%
P/EPS 463.25 0.00 138.29 36.54 62.63 92.40 320.83 34.09%
EY 0.22 0.00 0.72 2.74 1.60 1.08 0.31 -23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.50 1.62 1.54 1.63 1.30 1.04 36.82%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 -
Price 0.50 0.00 0.525 0.57 0.64 0.65 0.40 -
P/RPS 3.26 0.00 6.51 1.53 2.37 3.80 8.03 -51.32%
P/EPS 441.19 0.00 132.01 36.54 64.65 121.33 333.33 25.09%
EY 0.23 0.00 0.76 2.74 1.55 0.82 0.30 -19.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 1.54 1.54 1.68 1.71 1.08 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment