[KPPROP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 40.07%
YoY- -2761.54%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,417 16,576 8,279 7,095 32,408 25,747 17,785 20.10%
PBT -3,209 -965 -1,334 -1,058 -1,658 151 121 -
Tax -1,556 -699 -605 -7 -78 -90 -71 681.66%
NP -4,765 -1,664 -1,939 -1,065 -1,736 61 50 -
-
NP to SH -4,765 -1,637 -1,887 -1,038 -1,732 62 51 -
-
Tax Rate - - - - - 59.60% 58.68% -
Total Cost 28,182 18,240 10,218 8,160 34,144 25,686 17,735 36.13%
-
Net Worth 40,183 0 43,130 43,843 449,599 45,538 46,092 -8.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 40,183 0 43,130 43,843 449,599 45,538 46,092 -8.73%
NOSH 399,836 399,268 40,000 39,923 40,000 38,750 39,230 369.42%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -20.35% -10.04% -23.42% -15.01% -5.36% 0.24% 0.28% -
ROE -11.86% 0.00% -4.38% -2.37% -0.39% 0.14% 0.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.86 4.15 20.67 17.77 81.02 66.44 45.33 -74.40%
EPS -1.19 -0.41 -0.47 -2.60 -0.43 0.16 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.00 1.077 1.0982 11.24 1.1752 1.1749 -80.55%
Adjusted Per Share Value based on latest NOSH - 39,923
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.35 3.08 1.54 1.32 6.03 4.79 3.31 19.95%
EPS -0.89 -0.30 -0.35 -0.19 -0.32 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.00 0.0802 0.0815 0.8359 0.0847 0.0857 -8.74%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.06 0.08 0.14 0.10 0.11 0.12 0.09 -
P/RPS 1.02 1.93 0.68 0.56 0.14 0.18 0.20 195.99%
P/EPS -5.03 -19.51 -2.97 -3.85 -2.54 75.00 69.23 -
EY -19.86 -5.13 -33.66 -26.00 -39.36 1.33 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.13 0.09 0.01 0.10 0.08 282.68%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 28/11/07 29/08/07 28/05/07 28/02/07 30/11/06 -
Price 0.05 0.07 0.08 0.14 0.10 0.13 0.14 -
P/RPS 0.85 1.69 0.39 0.79 0.12 0.20 0.31 95.78%
P/EPS -4.20 -17.07 -1.70 -5.38 -2.31 81.25 107.69 -
EY -23.83 -5.86 -58.90 -18.57 -43.30 1.23 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.07 0.13 0.01 0.11 0.12 158.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment