[KPPROP] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -81.79%
YoY- -3800.0%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 9,136 23,417 16,576 8,279 7,095 32,408 25,747 -49.91%
PBT 672 -3,209 -965 -1,334 -1,058 -1,658 151 170.80%
Tax -570 -1,556 -699 -605 -7 -78 -90 242.69%
NP 102 -4,765 -1,664 -1,939 -1,065 -1,736 61 40.92%
-
NP to SH 102 -4,765 -1,637 -1,887 -1,038 -1,732 62 39.40%
-
Tax Rate 84.82% - - - - - 59.60% -
Total Cost 9,034 28,182 18,240 10,218 8,160 34,144 25,686 -50.20%
-
Net Worth 34,272 40,183 0 43,130 43,843 449,599 45,538 -17.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 34,272 40,183 0 43,130 43,843 449,599 45,538 -17.27%
NOSH 340,000 399,836 399,268 40,000 39,923 40,000 38,750 325.97%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.12% -20.35% -10.04% -23.42% -15.01% -5.36% 0.24% -
ROE 0.30% -11.86% 0.00% -4.38% -2.37% -0.39% 0.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.69 5.86 4.15 20.67 17.77 81.02 66.44 -88.23%
EPS 0.03 -1.19 -0.41 -0.47 -2.60 -0.43 0.16 -67.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.1005 0.00 1.077 1.0982 11.24 1.1752 -80.58%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.70 4.35 3.08 1.54 1.32 6.03 4.79 -49.90%
EPS 0.02 -0.89 -0.30 -0.35 -0.19 -0.32 0.01 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0747 0.00 0.0802 0.0815 0.8359 0.0847 -17.31%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.05 0.06 0.08 0.14 0.10 0.11 0.12 -
P/RPS 1.86 1.02 1.93 0.68 0.56 0.14 0.18 375.09%
P/EPS 166.67 -5.03 -19.51 -2.97 -3.85 -2.54 75.00 70.37%
EY 0.60 -19.86 -5.13 -33.66 -26.00 -39.36 1.33 -41.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.00 0.13 0.09 0.01 0.10 192.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 29/02/08 28/11/07 29/08/07 28/05/07 28/02/07 -
Price 0.05 0.05 0.07 0.08 0.14 0.10 0.13 -
P/RPS 1.86 0.85 1.69 0.39 0.79 0.12 0.20 342.83%
P/EPS 166.67 -4.20 -17.07 -1.70 -5.38 -2.31 81.25 61.51%
EY 0.60 -23.83 -5.86 -58.90 -18.57 -43.30 1.23 -38.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 0.07 0.13 0.01 0.11 174.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment