[KPPROP] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
18-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -98.6%
YoY- -119.6%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 25,399 16,545 7,794 35,958 28,618 19,816 10,072 84.95%
PBT -135 -205 -536 -2,627 -1,410 -951 -463 -55.92%
Tax -159 34 65 -634 -232 -220 -158 0.42%
NP -294 -171 -471 -3,261 -1,642 -1,171 -621 -39.17%
-
NP to SH -294 -171 -471 -3,261 -1,642 -1,171 -621 -39.17%
-
Tax Rate - - - - - - - -
Total Cost 25,693 16,716 8,265 39,219 30,260 20,987 10,693 79.10%
-
Net Worth 45,494 44,901 44,748 45,309 46,271 46,740 47,388 -2.67%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 45,494 44,901 44,748 45,309 46,271 46,740 47,388 -2.67%
NOSH 39,729 39,767 39,915 40,012 39,951 39,965 40,064 -0.55%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -1.16% -1.03% -6.04% -9.07% -5.74% -5.91% -6.17% -
ROE -0.65% -0.38% -1.05% -7.20% -3.55% -2.51% -1.31% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 63.93 41.60 19.53 89.87 71.63 49.58 25.14 85.98%
EPS -0.74 -0.43 -1.18 -8.15 -4.11 -2.93 -1.55 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1451 1.1291 1.1211 1.1324 1.1582 1.1695 1.1828 -2.13%
Adjusted Per Share Value based on latest NOSH - 39,975
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.72 3.08 1.45 6.69 5.32 3.68 1.87 85.06%
EPS -0.05 -0.03 -0.09 -0.61 -0.31 -0.22 -0.12 -44.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0835 0.0832 0.0842 0.086 0.0869 0.0881 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.08 0.08 0.06 0.06 0.06 0.05 0.06 -
P/RPS 0.13 0.19 0.31 0.07 0.08 0.10 0.24 -33.47%
P/EPS -10.81 -18.60 -5.08 -0.74 -1.46 -1.71 -3.87 97.96%
EY -9.25 -5.38 -19.67 -135.83 -68.50 -58.60 -25.83 -49.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.05 0.05 0.05 0.04 0.05 25.06%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 30/11/05 29/08/05 18/07/05 28/02/05 30/11/04 01/09/04 -
Price 0.12 0.07 0.09 0.06 0.06 0.06 0.05 -
P/RPS 0.19 0.17 0.46 0.07 0.08 0.12 0.20 -3.35%
P/EPS -16.22 -16.28 -7.63 -0.74 -1.46 -2.05 -3.23 192.38%
EY -6.17 -6.14 -13.11 -135.83 -68.50 -48.83 -31.00 -65.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.06 0.08 0.05 0.05 0.05 0.04 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment