[PERMAJU] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 100.21%
YoY- -99.92%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 46,637 155,823 95,231 64,031 32,654 223,688 198,033 -61.83%
PBT -599 -8,636 -278 3 -1,413 -42,881 -22,780 -91.13%
Tax -188 -244 -663 0 0 5,813 6,476 -
NP -787 -8,880 -941 3 -1,413 -37,068 -16,304 -86.71%
-
NP to SH -787 -8,880 -941 3 -1,413 -37,068 -16,304 -86.71%
-
Tax Rate - - - 0.00% - - - -
Total Cost 47,424 164,703 96,172 64,028 34,067 260,756 214,337 -63.38%
-
Net Worth 177,566 180,089 177,999 191,481 189,362 199,291 212,423 -11.25%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 177,566 180,089 177,999 191,481 189,362 199,291 212,423 -11.25%
NOSH 196,749 198,883 188,200 201,857 201,857 211,203 214,526 -5.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.69% -5.70% -0.99% 0.00% -4.33% -16.57% -8.23% -
ROE -0.44% -4.93% -0.53% 0.00% -0.75% -18.60% -7.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.70 78.35 50.60 31.72 16.18 105.91 92.31 -59.57%
EPS -0.40 -4.49 -0.50 0.00 -0.70 -17.60 -7.60 -85.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9025 0.9055 0.9458 0.9486 0.9381 0.9436 0.9902 -5.99%
Adjusted Per Share Value based on latest NOSH - 202,285
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.38 7.97 4.87 3.27 1.67 11.44 10.13 -61.89%
EPS -0.04 -0.45 -0.05 0.00 -0.07 -1.90 -0.83 -86.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0921 0.091 0.0979 0.0968 0.1019 0.1086 -11.23%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.41 0.25 0.48 0.52 0.55 0.59 0.62 -
P/RPS 1.73 0.32 0.95 1.64 3.40 0.56 0.67 88.10%
P/EPS -102.50 -5.60 -96.00 34,988.57 -78.57 -3.36 -8.16 439.53%
EY -0.98 -17.86 -1.04 0.00 -1.27 -29.75 -12.26 -81.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.28 0.51 0.55 0.59 0.63 0.63 -20.07%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 20/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.38 0.36 0.28 0.58 0.52 0.51 0.62 -
P/RPS 1.60 0.46 0.55 1.83 3.21 0.48 0.67 78.56%
P/EPS -95.00 -8.06 -56.00 39,025.72 -74.29 -2.91 -8.16 412.90%
EY -1.05 -12.40 -1.79 0.00 -1.35 -34.41 -12.26 -80.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.30 0.61 0.55 0.54 0.63 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment