[PERMAJU] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 91.14%
YoY- 44.3%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 119,287 99,724 77,646 46,637 155,823 95,231 64,031 51.23%
PBT -1,100 -800 -366 -599 -8,636 -278 3 -
Tax -432 -373 -373 -188 -244 -663 0 -
NP -1,532 -1,173 -739 -787 -8,880 -941 3 -
-
NP to SH -1,532 -1,173 -739 -787 -8,880 -941 3 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 120,819 100,897 78,385 47,424 164,703 96,172 64,028 52.52%
-
Net Worth 176,061 176,262 166,847 177,566 180,089 177,999 191,481 -5.42%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 176,061 176,262 166,847 177,566 180,089 177,999 191,481 -5.42%
NOSH 195,124 195,499 184,749 196,749 198,883 188,200 201,857 -2.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -1.28% -1.18% -0.95% -1.69% -5.70% -0.99% 0.00% -
ROE -0.87% -0.67% -0.44% -0.44% -4.93% -0.53% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 61.13 51.01 42.03 23.70 78.35 50.60 31.72 54.67%
EPS -0.78 -0.60 -0.40 -0.40 -4.49 -0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9023 0.9016 0.9031 0.9025 0.9055 0.9458 0.9486 -3.27%
Adjusted Per Share Value based on latest NOSH - 196,749
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.10 5.10 3.97 2.38 7.97 4.87 3.27 51.36%
EPS -0.08 -0.06 -0.04 -0.04 -0.45 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0901 0.0853 0.0908 0.0921 0.091 0.0979 -5.44%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.44 0.40 0.42 0.41 0.25 0.48 0.52 -
P/RPS 0.72 0.78 1.00 1.73 0.32 0.95 1.64 -42.14%
P/EPS -56.04 -66.67 -105.00 -102.50 -5.60 -96.00 34,988.57 -
EY -1.78 -1.50 -0.95 -0.98 -17.86 -1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.47 0.45 0.28 0.51 0.55 -7.39%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 21/08/09 29/05/09 20/02/09 28/11/08 29/08/08 -
Price 0.34 0.41 0.40 0.38 0.36 0.28 0.58 -
P/RPS 0.56 0.80 0.95 1.60 0.46 0.55 1.83 -54.49%
P/EPS -43.30 -68.33 -100.00 -95.00 -8.06 -56.00 39,025.72 -
EY -2.31 -1.46 -1.00 -1.05 -12.40 -1.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.42 0.40 0.30 0.61 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment