[PHARMA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -73.15%
YoY- 87.25%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,803,215 964,959 3,404,481 2,614,674 1,729,188 880,454 3,510,677 -35.88%
PBT 42,378 39,044 -62,823 -40,724 15,535 9,193 -580,846 -
Tax -12,353 -12,865 -13,213 -3,233 -10,445 -6,427 -24,204 -36.16%
NP 30,025 26,179 -76,036 -43,957 5,090 2,766 -605,050 -
-
NP to SH 28,443 25,646 -77,452 -44,731 4,608 2,648 -607,317 -
-
Tax Rate 29.15% 32.95% - - 67.24% 69.91% - -
Total Cost 1,773,190 938,780 3,480,517 2,658,631 1,724,098 877,688 4,115,727 -42.98%
-
Net Worth -272,968 -272,392 -281,734 -245,740 -137,571 -142,812 -248,894 6.35%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 24,889 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth -272,968 -272,392 -281,734 -245,740 -137,571 -142,812 -248,894 6.35%
NOSH 1,441,229 1,441,229 1,441,229 1,441,229 1,310,208 1,310,208 1,309,126 6.62%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.67% 2.71% -2.23% -1.68% 0.29% 0.31% -17.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 125.12 66.95 248.93 194.71 131.98 67.20 268.00 -39.84%
EPS 1.97 1.78 -5.66 -3.33 0.35 0.20 -46.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.90 -
NAPS -0.1894 -0.189 -0.206 -0.183 -0.105 -0.109 -0.19 -0.21%
Adjusted Per Share Value based on latest NOSH - 1,441,229
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 125.12 66.95 236.22 181.42 119.98 61.09 243.59 -35.88%
EPS 1.97 1.78 -5.37 -3.10 0.32 0.18 -42.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.73 -
NAPS -0.1894 -0.189 -0.1955 -0.1705 -0.0955 -0.0991 -0.1727 6.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.37 0.355 0.385 0.435 0.37 0.285 0.545 -
P/RPS 0.30 0.53 0.15 0.22 0.28 0.42 0.20 31.06%
P/EPS 18.75 19.95 -6.80 -13.06 105.20 141.02 -1.18 -
EY 5.33 5.01 -14.71 -7.66 0.95 0.71 -85.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.49 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 27/05/24 29/02/24 29/11/23 11/08/23 18/05/23 27/02/23 -
Price 0.43 0.39 0.37 0.405 0.42 0.38 0.44 -
P/RPS 0.34 0.58 0.15 0.21 0.32 0.57 0.16 65.36%
P/EPS 21.79 21.92 -6.53 -12.16 119.42 188.02 -0.95 -
EY 4.59 4.56 -15.31 -8.22 0.84 0.53 -105.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.32 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment