[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2017 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 24.14%
YoY- -15.64%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 112,276 73,557 38,948 153,481 117,055 79,683 40,573 96.74%
PBT 9,266 6,106 3,828 15,049 11,269 8,541 4,407 63.89%
Tax -1,160 -990 -657 -3,746 -2,188 -1,298 -828 25.12%
NP 8,106 5,116 3,171 11,303 9,081 7,243 3,579 72.20%
-
NP to SH 7,211 4,721 3,107 11,181 9,007 6,914 3,437 63.66%
-
Tax Rate 12.52% 16.21% 17.16% 24.89% 19.42% 15.20% 18.79% -
Total Cost 104,170 68,441 35,777 142,178 107,974 72,440 36,994 99.03%
-
Net Worth 249,217 241,920 241,920 236,763 231,152 227,225 224,640 7.14%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 561 561 - - 1,823 1,823 - -
Div Payout % 7.78% 11.89% - - 20.24% 26.37% - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 249,217 241,920 241,920 236,763 231,152 227,225 224,640 7.14%
NOSH 60,024 60,024 60,024 60,024 60,024 60,024 56,160 4.52%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.22% 6.96% 8.14% 7.36% 7.76% 9.09% 8.82% -
ROE 2.89% 1.95% 1.28% 4.72% 3.90% 3.04% 1.53% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 200.03 131.05 69.39 273.56 208.64 142.02 72.25 96.80%
EPS 12.85 8.41 5.54 19.92 16.04 12.31 6.12 63.74%
DPS 1.00 1.00 0.00 0.00 3.25 3.25 0.00 -
NAPS 4.44 4.31 4.31 4.22 4.12 4.05 4.00 7.18%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 93.53 61.27 32.44 127.85 97.51 66.38 33.80 96.73%
EPS 6.01 3.93 2.59 9.31 7.50 5.76 2.86 63.83%
DPS 0.47 0.47 0.00 0.00 1.52 1.52 0.00 -
NAPS 2.076 2.0152 2.0152 1.9722 1.9255 1.8928 1.8713 7.14%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.13 2.28 2.16 2.25 2.33 2.36 2.22 -
P/RPS 1.06 1.74 3.11 0.82 1.12 1.66 3.07 -50.68%
P/EPS 16.58 27.11 39.02 11.29 14.51 19.15 36.27 -40.57%
EY 6.03 3.69 2.56 8.86 6.89 5.22 2.76 68.13%
DY 0.47 0.44 0.00 0.00 1.39 1.38 0.00 -
P/NAPS 0.48 0.53 0.50 0.53 0.57 0.58 0.56 -9.74%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 19/12/17 21/09/17 28/06/17 21/03/17 29/12/16 29/09/16 -
Price 2.11 2.22 2.27 2.23 2.34 2.18 2.32 -
P/RPS 1.05 1.69 3.27 0.82 1.12 1.53 3.21 -52.42%
P/EPS 16.42 26.39 41.01 11.19 14.58 17.69 37.91 -42.66%
EY 6.09 3.79 2.44 8.94 6.86 5.65 2.64 74.32%
DY 0.47 0.45 0.00 0.00 1.39 1.49 0.00 -
P/NAPS 0.48 0.52 0.53 0.53 0.57 0.54 0.58 -11.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment