[ANALABS] YoY Annual (Unaudited) Result on 30-Apr-2017 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
YoY- -15.64%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 110,857 129,780 139,879 153,481 155,176 142,088 140,324 -3.84%
PBT 9,372 5,034 12,219 15,049 15,281 8,210 11,865 -3.85%
Tax -684 -988 -1,909 -3,746 -2,926 -1,866 -2,770 -20.77%
NP 8,688 4,046 10,310 11,303 12,355 6,344 9,095 -0.75%
-
NP to SH 7,256 3,901 9,735 11,181 13,254 6,879 9,695 -4.71%
-
Tax Rate 7.30% 19.63% 15.62% 24.89% 19.15% 22.73% 23.35% -
Total Cost 102,169 125,734 129,569 142,178 142,821 135,744 131,229 -4.08%
-
Net Worth 256,041 270,205 251,462 236,763 223,741 213,016 209,078 3.43%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 2,179 2,179 561 - - 1,704 2,372 -1.40%
Div Payout % 30.03% 55.86% 5.77% - - 24.77% 24.47% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 256,041 270,205 251,462 236,763 223,741 213,016 209,078 3.43%
NOSH 120,048 120,048 60,024 60,024 56,216 56,804 57,439 13.06%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 7.84% 3.12% 7.37% 7.36% 7.96% 4.46% 6.48% -
ROE 2.83% 1.44% 3.87% 4.72% 5.92% 3.23% 4.64% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 101.75 119.11 249.21 273.56 276.03 250.14 244.30 -13.57%
EPS 6.66 3.56 17.34 19.92 23.50 12.11 16.88 -14.34%
DPS 2.00 2.00 1.00 0.00 0.00 3.00 4.13 -11.37%
NAPS 2.35 2.48 4.48 4.22 3.98 3.75 3.64 -7.02%
Adjusted Per Share Value based on latest NOSH - 60,024
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 92.34 108.11 116.52 127.85 129.26 118.36 116.89 -3.84%
EPS 6.04 3.25 8.11 9.31 11.04 5.73 8.08 -4.72%
DPS 1.82 1.82 0.47 0.00 0.00 1.42 1.98 -1.39%
NAPS 2.1328 2.2508 2.0947 1.9722 1.8638 1.7744 1.7416 3.43%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.90 1.12 2.05 2.25 2.15 1.78 1.79 -
P/RPS 0.88 0.94 0.82 0.82 0.78 0.71 0.73 3.16%
P/EPS 13.51 31.28 11.82 11.29 9.12 14.70 10.61 4.10%
EY 7.40 3.20 8.46 8.86 10.97 6.80 9.43 -3.95%
DY 2.22 1.79 0.49 0.00 0.00 1.69 2.31 -0.65%
P/NAPS 0.38 0.45 0.46 0.53 0.54 0.47 0.49 -4.14%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 01/07/19 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 -
Price 1.03 0.985 2.10 2.23 2.19 1.79 1.80 -
P/RPS 1.01 0.83 0.84 0.82 0.79 0.72 0.74 5.31%
P/EPS 15.47 27.51 12.11 11.19 9.29 14.78 10.66 6.39%
EY 6.47 3.63 8.26 8.94 10.77 6.77 9.38 -5.99%
DY 1.94 2.03 0.48 0.00 0.00 1.68 2.29 -2.72%
P/NAPS 0.44 0.40 0.47 0.53 0.55 0.48 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment