[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -37.51%
YoY- -209.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 24,726 16,222 42,469 28,452 19,835 7,189 75,026 -52.38%
PBT -2,853 -2,234 -17,880 -2,471 -1,797 -350 10,776 -
Tax 23 23 0 0 0 0 -2,517 -
NP -2,830 -2,211 -17,880 -2,471 -1,797 -350 8,259 -
-
NP to SH -2,830 -2,211 -17,880 -2,471 -1,797 -350 8,259 -
-
Tax Rate - - - - - - 23.36% -
Total Cost 27,556 18,433 60,349 30,923 21,632 7,539 66,767 -44.65%
-
Net Worth 137,633 139,153 147,094 166,792 167,306 168,913 165,627 -11.64%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 137,633 139,153 147,094 166,792 167,306 168,913 165,627 -11.64%
NOSH 154,644 154,615 154,835 154,437 154,913 152,173 154,792 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -11.45% -13.63% -42.10% -8.68% -9.06% -4.87% 11.01% -
ROE -2.06% -1.59% -12.16% -1.48% -1.07% -0.21% 4.99% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.99 10.49 27.43 18.42 12.80 4.72 48.47 -52.35%
EPS -1.83 -1.43 -11.55 -1.60 -1.16 -0.23 5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.95 1.08 1.08 1.11 1.07 -11.58%
Adjusted Per Share Value based on latest NOSH - 153,181
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.37 6.15 16.09 10.78 7.52 2.72 28.43 -52.38%
EPS -1.07 -0.84 -6.78 -0.94 -0.68 -0.13 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5215 0.5273 0.5574 0.632 0.634 0.6401 0.6276 -11.64%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.25 0.33 0.40 0.31 0.22 0.34 -
P/RPS 1.38 2.38 1.20 2.17 2.42 4.66 0.70 57.42%
P/EPS -12.02 -17.48 -2.86 -25.00 -26.72 -95.65 6.37 -
EY -8.32 -5.72 -34.99 -4.00 -3.74 -1.05 15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.35 0.37 0.29 0.20 0.32 -15.21%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 25/02/10 13/11/09 13/08/09 26/05/09 27/02/09 -
Price 0.18 0.23 0.32 0.40 0.38 0.28 0.23 -
P/RPS 1.13 2.19 1.17 2.17 2.97 5.93 0.47 79.75%
P/EPS -9.84 -16.08 -2.77 -25.00 -32.76 -121.74 4.31 -
EY -10.17 -6.22 -36.09 -4.00 -3.05 -0.82 23.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.34 0.37 0.35 0.25 0.21 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment