[ABLEGRP] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -37.51%
YoY- -209.29%
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 4,496 17,296 39,303 28,452 46,293 43,991 2,308 11.74%
PBT -994 -9,747 -8,408 -2,471 3,804 9,560 162 -
Tax -5,035 0 23 0 -1,543 -3,076 -59 109.68%
NP -6,029 -9,747 -8,385 -2,471 2,261 6,484 103 -
-
NP to SH -6,029 -9,747 -8,385 -2,471 2,261 6,484 103 -
-
Tax Rate - - - - 40.56% 32.18% 36.42% -
Total Cost 10,525 27,043 47,688 30,923 44,032 37,507 2,205 29.72%
-
Net Worth 48,538 86,639 129,952 166,792 161,057 137,726 509,850 -32.40%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 48,538 86,639 129,952 166,792 161,057 137,726 509,850 -32.40%
NOSH 255,466 154,714 154,704 154,437 154,863 154,749 257,500 -0.13%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -134.10% -56.35% -21.33% -8.68% 4.88% 14.74% 4.46% -
ROE -12.42% -11.25% -6.45% -1.48% 1.40% 4.71% 0.02% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.76 11.18 25.41 18.42 29.89 28.43 0.90 11.81%
EPS -0.39 -6.30 -5.42 -1.60 1.46 4.19 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.56 0.84 1.08 1.04 0.89 1.98 -32.31%
Adjusted Per Share Value based on latest NOSH - 153,181
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.70 6.55 14.89 10.78 17.54 16.67 0.87 11.80%
EPS -2.28 -3.69 -3.18 -0.94 0.86 2.46 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.3283 0.4924 0.632 0.6103 0.5219 1.932 -32.40%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.12 0.17 0.40 0.31 1.19 1.08 -
P/RPS 5.68 1.07 0.67 2.17 1.04 4.19 120.49 -39.86%
P/EPS -4.24 -1.90 -3.14 -25.00 21.23 28.40 2,700.00 -
EY -23.60 -52.50 -31.88 -4.00 4.71 3.52 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.21 0.20 0.37 0.30 1.34 0.55 -0.61%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 30/11/11 15/11/10 13/11/09 14/11/08 15/11/07 30/11/06 -
Price 0.12 0.16 0.20 0.40 0.19 1.30 1.70 -
P/RPS 6.82 1.43 0.79 2.17 0.64 4.57 189.67 -42.51%
P/EPS -5.08 -2.54 -3.69 -25.00 13.01 31.03 4,250.00 -
EY -19.67 -39.38 -27.10 -4.00 7.68 3.22 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.29 0.24 0.37 0.18 1.46 0.86 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment