[AHEALTH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 55.28%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 324,346 168,400 620,264 467,679 309,949 154,652 581,269 -32.29%
PBT 33,894 16,526 56,047 39,667 26,365 12,912 46,294 -18.81%
Tax -6,972 -3,305 -11,559 -7,978 -5,966 -2,813 -11,306 -27.61%
NP 26,922 13,221 44,488 31,689 20,399 10,099 34,988 -16.07%
-
NP to SH 26,880 13,181 44,459 31,658 20,388 10,091 34,954 -16.10%
-
Tax Rate 20.57% 20.00% 20.62% 20.11% 22.63% 21.79% 24.42% -
Total Cost 297,424 155,179 575,776 435,990 289,550 144,553 546,281 -33.39%
-
Net Worth 360,809 356,123 343,237 330,351 325,665 322,151 311,608 10.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 7,614 - 14,057 6,443 6,443 - 13,471 -31.71%
Div Payout % 28.33% - 31.62% 20.35% 31.60% - 38.54% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 360,809 356,123 343,237 330,351 325,665 322,151 311,608 10.29%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.30% 7.85% 7.17% 6.78% 6.58% 6.53% 6.02% -
ROE 7.45% 3.70% 12.95% 9.58% 6.26% 3.13% 11.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 276.87 143.75 529.48 399.23 264.58 132.02 496.19 -32.29%
EPS 22.95 11.25 37.95 27.02 17.40 8.61 29.84 -16.09%
DPS 6.50 0.00 12.00 5.50 5.50 0.00 11.50 -31.71%
NAPS 3.08 3.04 2.93 2.82 2.78 2.75 2.66 10.29%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 45.04 23.39 86.14 64.95 43.04 21.48 80.72 -32.29%
EPS 3.73 1.83 6.17 4.40 2.83 1.40 4.85 -16.09%
DPS 1.06 0.00 1.95 0.89 0.89 0.00 1.87 -31.57%
NAPS 0.5011 0.4946 0.4767 0.4588 0.4523 0.4474 0.4327 10.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.79 5.48 5.60 5.10 4.70 4.90 4.30 -
P/RPS 2.45 3.81 1.06 1.28 1.78 3.71 0.87 99.79%
P/EPS 29.59 48.70 14.76 18.87 27.01 56.88 14.41 61.76%
EY 3.38 2.05 6.78 5.30 3.70 1.76 6.94 -38.17%
DY 0.96 0.00 2.14 1.08 1.17 0.00 2.67 -49.53%
P/NAPS 2.20 1.80 1.91 1.81 1.69 1.78 1.62 22.70%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 24/05/18 22/02/18 14/11/17 16/08/17 17/05/17 23/02/17 -
Price 7.25 5.76 4.90 5.50 4.74 4.70 4.65 -
P/RPS 2.62 4.01 0.93 1.38 1.79 3.56 0.94 98.42%
P/EPS 31.60 51.19 12.91 20.35 27.24 54.56 15.58 60.43%
EY 3.16 1.95 7.75 4.91 3.67 1.83 6.42 -37.74%
DY 0.90 0.00 2.45 1.00 1.16 0.00 2.47 -49.07%
P/NAPS 2.35 1.89 1.67 1.95 1.71 1.71 1.75 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment