[AHEALTH] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.45%
YoY- 29.01%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 155,946 168,400 152,585 157,730 155,297 154,652 144,146 5.40%
PBT 17,368 16,526 16,380 13,302 13,453 12,912 10,079 43.87%
Tax -3,667 -3,305 -3,581 -2,012 -3,153 -2,813 -3,313 7.02%
NP 13,701 13,221 12,799 11,290 10,300 10,099 6,766 60.26%
-
NP to SH 13,699 13,181 12,801 11,270 10,297 10,091 6,756 60.40%
-
Tax Rate 21.11% 20.00% 21.86% 15.13% 23.44% 21.79% 32.87% -
Total Cost 142,245 155,179 139,786 146,440 144,997 144,553 137,380 2.35%
-
Net Worth 360,809 356,123 343,237 330,351 325,665 322,151 311,608 10.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 7,614 - 7,614 - 6,443 - 7,028 5.49%
Div Payout % 55.58% - 59.48% - 62.57% - 104.04% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 360,809 356,123 343,237 330,351 325,665 322,151 311,608 10.29%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.79% 7.85% 8.39% 7.16% 6.63% 6.53% 4.69% -
ROE 3.80% 3.70% 3.73% 3.41% 3.16% 3.13% 2.17% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 133.12 143.75 130.25 134.64 132.57 132.02 123.05 5.39%
EPS 11.69 11.25 10.93 9.62 8.79 8.61 5.77 60.31%
DPS 6.50 0.00 6.50 0.00 5.50 0.00 6.00 5.49%
NAPS 3.08 3.04 2.93 2.82 2.78 2.75 2.66 10.29%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.66 23.39 21.19 21.90 21.57 21.48 20.02 5.40%
EPS 1.90 1.83 1.78 1.57 1.43 1.40 0.94 60.07%
DPS 1.06 0.00 1.06 0.00 0.89 0.00 0.98 5.38%
NAPS 0.5011 0.4946 0.4767 0.4588 0.4523 0.4474 0.4327 10.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.79 5.48 5.60 5.10 4.70 4.90 4.30 -
P/RPS 5.10 3.81 4.30 3.79 3.55 3.71 3.49 28.86%
P/EPS 58.06 48.70 51.25 53.01 53.47 56.88 74.56 -15.39%
EY 1.72 2.05 1.95 1.89 1.87 1.76 1.34 18.16%
DY 0.96 0.00 1.16 0.00 1.17 0.00 1.40 -22.29%
P/NAPS 2.20 1.80 1.91 1.81 1.69 1.78 1.62 22.70%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 24/05/18 22/02/18 14/11/17 16/08/17 17/05/17 23/02/17 -
Price 7.25 5.76 4.90 5.50 4.74 4.70 4.65 -
P/RPS 5.45 4.01 3.76 4.08 3.58 3.56 3.78 27.71%
P/EPS 62.00 51.19 44.84 57.17 53.93 54.56 80.63 -16.10%
EY 1.61 1.95 2.23 1.75 1.85 1.83 1.24 19.07%
DY 0.90 0.00 1.33 0.00 1.16 0.00 1.29 -21.38%
P/NAPS 2.35 1.89 1.67 1.95 1.71 1.71 1.75 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment