[EUROSP] QoQ Cumulative Quarter Result on 31-May-2002 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- -5529.41%
YoY- -143.17%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 22,472 15,277 7,904 37,775 30,654 20,236 9,391 79.19%
PBT -1,822 -872 -585 -865 112 -268 -658 97.55%
Tax 300 -26 585 865 -95 268 658 -40.84%
NP -1,522 -898 0 0 17 0 0 -
-
NP to SH -1,522 -898 -598 -923 17 -335 -688 70.02%
-
Tax Rate - - - - 84.82% - - -
Total Cost 23,994 16,175 7,904 37,775 30,637 20,236 9,391 87.21%
-
Net Worth 49,079 49,489 49,833 50,745 54,824 52,244 51,999 -3.78%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 49,079 49,489 49,833 50,745 54,824 52,244 51,999 -3.78%
NOSH 39,947 39,911 39,866 39,956 42,500 39,880 39,999 -0.08%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -6.77% -5.88% 0.00% 0.00% 0.06% 0.00% 0.00% -
ROE -3.10% -1.81% -1.20% -1.82% 0.03% -0.64% -1.32% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 56.25 38.28 19.83 94.54 72.13 50.74 23.48 79.32%
EPS -3.81 -2.25 -1.50 -2.31 0.04 -0.84 -1.72 70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2286 1.24 1.25 1.27 1.29 1.31 1.30 -3.70%
Adjusted Per Share Value based on latest NOSH - 40,042
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 50.59 34.39 17.79 85.04 69.01 45.56 21.14 79.19%
EPS -3.43 -2.02 -1.35 -2.08 0.04 -0.75 -1.55 70.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1049 1.1141 1.1218 1.1424 1.2342 1.1761 1.1706 -3.78%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.60 0.70 0.76 0.94 0.92 1.27 1.06 -
P/RPS 1.07 1.83 3.83 0.99 1.28 2.50 4.51 -61.77%
P/EPS -15.75 -31.11 -50.67 -40.69 2,300.00 -151.19 -61.63 -59.82%
EY -6.35 -3.21 -1.97 -2.46 0.04 -0.66 -1.62 149.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.61 0.74 0.71 0.97 0.82 -29.12%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 23/04/03 27/01/03 30/10/02 29/07/02 15/04/02 14/01/02 16/10/01 -
Price 0.57 0.60 0.69 0.81 1.00 1.25 0.87 -
P/RPS 1.01 1.57 3.48 0.86 1.39 2.46 3.71 -58.09%
P/EPS -14.96 -26.67 -46.00 -35.06 2,500.00 -148.81 -50.58 -55.70%
EY -6.68 -3.75 -2.17 -2.85 0.04 -0.67 -1.98 125.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.64 0.78 0.95 0.67 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment