[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2002 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -50.17%
YoY- -168.06%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 9,850 32,574 22,472 15,277 7,904 37,775 30,654 -52.98%
PBT 132 -1,714 -1,822 -872 -585 -865 112 11.54%
Tax -27 726 300 -26 585 865 -95 -56.67%
NP 105 -988 -1,522 -898 0 0 17 235.52%
-
NP to SH 105 -988 -1,522 -898 -598 -923 17 235.52%
-
Tax Rate 20.45% - - - - - 84.82% -
Total Cost 9,745 33,562 23,994 16,175 7,904 37,775 30,637 -53.30%
-
Net Worth 49,454 49,099 49,079 49,489 49,833 50,745 54,824 -6.62%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 49,454 49,099 49,079 49,489 49,833 50,745 54,824 -6.62%
NOSH 40,384 39,999 39,947 39,911 39,866 39,956 42,500 -3.33%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 1.07% -3.03% -6.77% -5.88% 0.00% 0.00% 0.06% -
ROE 0.21% -2.01% -3.10% -1.81% -1.20% -1.82% 0.03% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 24.39 81.44 56.25 38.28 19.83 94.54 72.13 -51.36%
EPS 0.26 -2.47 -3.81 -2.25 -1.50 -2.31 0.04 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2246 1.2275 1.2286 1.24 1.25 1.27 1.29 -3.39%
Adjusted Per Share Value based on latest NOSH - 40,133
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 22.17 73.33 50.59 34.39 17.79 85.04 69.01 -52.99%
EPS 0.24 -2.22 -3.43 -2.02 -1.35 -2.08 0.04 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1133 1.1053 1.1049 1.1141 1.1218 1.1424 1.2342 -6.62%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.75 0.53 0.60 0.70 0.76 0.94 0.92 -
P/RPS 3.07 0.65 1.07 1.83 3.83 0.99 1.28 78.89%
P/EPS 288.46 -21.46 -15.75 -31.11 -50.67 -40.69 2,300.00 -74.84%
EY 0.35 -4.66 -6.35 -3.21 -1.97 -2.46 0.04 322.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.43 0.49 0.56 0.61 0.74 0.71 -9.60%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 30/10/03 28/07/03 23/04/03 27/01/03 30/10/02 29/07/02 15/04/02 -
Price 0.87 0.70 0.57 0.60 0.69 0.81 1.00 -
P/RPS 3.57 0.86 1.01 1.57 3.48 0.86 1.39 87.22%
P/EPS 334.62 -28.34 -14.96 -26.67 -46.00 -35.06 2,500.00 -73.73%
EY 0.30 -3.53 -6.68 -3.75 -2.17 -2.85 0.04 281.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.46 0.48 0.55 0.64 0.78 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment