[EUROSP] YoY Quarter Result on 31-Aug-2002 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 36.45%
YoY- 13.08%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 16,550 14,410 9,850 7,904 9,391 11,981 0 -100.00%
PBT 1,941 1,547 132 -585 -658 1,368 0 -100.00%
Tax -24 -416 -27 585 658 -276 0 -100.00%
NP 1,917 1,131 105 0 0 1,092 0 -100.00%
-
NP to SH 1,917 1,131 105 -598 -688 1,092 0 -100.00%
-
Tax Rate 1.24% 26.89% 20.45% - - 20.18% - -
Total Cost 14,633 13,279 9,745 7,904 9,391 10,889 0 -100.00%
-
Net Worth 56,385 51,534 49,454 49,833 51,999 51,999 0 -100.00%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 56,385 51,534 49,454 49,833 51,999 51,999 0 -100.00%
NOSH 40,020 39,964 40,384 39,866 39,999 39,999 0 -100.00%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 11.58% 7.85% 1.07% 0.00% 0.00% 9.11% 0.00% -
ROE 3.40% 2.19% 0.21% -1.20% -1.32% 2.10% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 41.35 36.06 24.39 19.83 23.48 29.95 0.00 -100.00%
EPS 4.79 2.83 0.26 -1.50 -1.72 2.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4089 1.2895 1.2246 1.25 1.30 1.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,866
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 37.26 32.44 22.17 17.79 21.14 26.97 0.00 -100.00%
EPS 4.32 2.55 0.24 -1.35 -1.55 2.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2693 1.1601 1.1133 1.1218 1.1706 1.1706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.77 0.70 0.75 0.76 1.06 1.75 0.00 -
P/RPS 1.86 1.94 3.07 3.83 4.51 5.84 0.00 -100.00%
P/EPS 16.08 24.73 288.46 -50.67 -61.63 64.10 0.00 -100.00%
EY 6.22 4.04 0.35 -1.97 -1.62 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.61 0.61 0.82 1.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/05 28/10/04 30/10/03 30/10/02 16/10/01 27/10/00 - -
Price 0.73 0.75 0.87 0.69 0.87 1.45 0.00 -
P/RPS 1.77 2.08 3.57 3.48 3.71 4.84 0.00 -100.00%
P/EPS 15.24 26.50 334.62 -46.00 -50.58 53.11 0.00 -100.00%
EY 6.56 3.77 0.30 -2.17 -1.98 1.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.71 0.55 0.67 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment