[PIE] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 37.59%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 439,487 212,059 100,697 659,341 498,715 332,233 151,652 102.87%
PBT 14,984 -2,251 -1,828 45,801 32,827 10,177 1,471 367.92%
Tax -4,242 -775 -628 -9,244 -7,237 -1,378 -694 233.20%
NP 10,742 -3,026 -2,456 36,557 25,590 8,799 777 473.27%
-
NP to SH 9,461 -2,569 -3,560 38,704 28,130 8,799 777 426.86%
-
Tax Rate 28.31% - - 20.18% 22.05% 13.54% 47.18% -
Total Cost 428,745 215,085 103,153 622,784 473,125 323,434 150,875 100.24%
-
Net Worth 441,648 430,127 449,329 449,329 43,780 422,446 430,127 1.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 19,202 - -
Div Payout % - - - - - 218.23% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 441,648 430,127 449,329 449,329 43,780 422,446 430,127 1.77%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.44% -1.43% -2.44% 5.54% 5.13% 2.65% 0.51% -
ROE 2.14% -0.60% -0.79% 8.61% 64.25% 2.08% 0.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 114.44 55.22 26.22 171.68 129.86 86.51 39.49 102.87%
EPS 2.80 -0.79 -0.64 9.52 6.66 2.29 0.20 478.09%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.15 1.12 1.17 1.17 0.114 1.10 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 384,042
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 114.44 55.22 26.22 171.68 129.86 86.51 39.49 102.87%
EPS 2.80 -0.79 -0.64 9.52 6.66 2.29 0.20 478.09%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.15 1.12 1.17 1.17 0.114 1.10 1.12 1.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.49 1.28 1.08 1.45 1.25 1.29 1.56 -
P/RPS 1.30 2.32 4.12 0.84 0.96 1.49 3.95 -52.23%
P/EPS 60.48 -191.35 -116.51 14.39 17.07 56.30 771.05 -81.59%
EY 1.65 -0.52 -0.86 6.95 5.86 1.78 0.13 441.60%
DY 0.00 0.00 0.00 0.00 0.00 3.88 0.00 -
P/NAPS 1.30 1.14 0.92 1.24 10.96 1.17 1.39 -4.35%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 14/08/20 30/06/20 28/02/20 15/11/19 16/08/19 24/05/19 -
Price 2.14 1.39 1.28 1.39 1.48 1.15 1.41 -
P/RPS 1.87 2.52 4.88 0.81 1.14 1.33 3.57 -34.94%
P/EPS 86.87 -207.79 -138.08 13.79 20.21 50.19 696.91 -74.95%
EY 1.15 -0.48 -0.72 7.25 4.95 1.99 0.14 305.55%
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.86 1.24 1.09 1.19 12.98 1.05 1.26 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment