[TAWIN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -163.54%
YoY- 6.66%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 393,628 239,297 66,817 491,488 336,567 209,068 85,008 178.07%
PBT 8,798 2,628 -3,732 -12,888 -4,921 -4,541 -3,051 -
Tax -1,031 -479 -105 -306 -306 -153 0 -
NP 7,767 2,149 -3,837 -13,194 -5,227 -4,694 -3,051 -
-
NP to SH 5,192 1,389 -3,276 -11,962 -4,539 -4,256 -2,754 -
-
Tax Rate 11.72% 18.23% - - - - - -
Total Cost 385,861 237,148 70,654 504,682 341,794 213,762 88,059 168.01%
-
Net Worth 296,979 293,538 286,659 127,714 103,810 112,238 111,987 91.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 296,979 293,538 286,659 127,714 103,810 112,238 111,987 91.70%
NOSH 3,414,199 3,413,965 3,413,589 3,410,221 758,102 475,587 434,940 295.47%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.97% 0.90% -5.74% -2.68% -1.55% -2.25% -3.59% -
ROE 1.75% 0.47% -1.14% -9.37% -4.37% -3.79% -2.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.53 7.01 1.96 34.25 57.71 43.96 19.28 -29.04%
EPS 0.15 0.04 -0.10 -1.67 -0.95 -0.45 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.086 0.084 0.089 0.178 0.236 0.254 -51.07%
Adjusted Per Share Value based on latest NOSH - 3,410,221
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.43 6.95 1.94 14.27 9.77 6.07 2.47 177.95%
EPS 0.15 0.04 -0.10 -0.35 -0.13 -0.12 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.0852 0.0832 0.0371 0.0301 0.0326 0.0325 91.72%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.15 0.125 0.135 0.14 0.42 0.20 0.12 -
P/RPS 1.30 1.78 6.89 0.41 0.73 0.45 0.62 63.89%
P/EPS 98.62 307.17 -140.63 -16.79 -53.96 -22.35 -19.21 -
EY 1.01 0.33 -0.71 -5.95 -1.85 -4.47 -5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 1.61 1.57 2.36 0.85 0.47 137.66%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 21/02/22 29/11/21 22/09/21 27/05/21 24/03/21 27/11/20 -
Price 0.125 0.18 0.125 0.135 0.175 0.375 0.155 -
P/RPS 1.08 2.57 6.38 0.39 0.30 0.85 0.80 22.17%
P/EPS 82.18 442.32 -130.21 -16.19 -22.49 -41.90 -24.81 -
EY 1.22 0.23 -0.77 -6.17 -4.45 -2.39 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.09 1.49 1.52 0.98 1.59 0.61 77.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment