[TAWIN] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -54.54%
YoY- -7.45%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 66,817 491,488 336,567 209,068 85,008 254,956 217,336 -54.41%
PBT -3,732 -12,888 -4,921 -4,541 -3,051 -13,175 -7,344 -36.29%
Tax -105 -306 -306 -153 0 -301 -468 -63.04%
NP -3,837 -13,194 -5,227 -4,694 -3,051 -13,476 -7,812 -37.72%
-
NP to SH -3,276 -11,962 -4,539 -4,256 -2,754 -12,815 -7,405 -41.91%
-
Tax Rate - - - - - - - -
Total Cost 70,654 504,682 341,794 213,762 88,059 268,432 225,148 -53.78%
-
Net Worth 286,659 127,714 103,810 112,238 111,987 112,935 118,653 79.95%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 286,659 127,714 103,810 112,238 111,987 112,935 118,653 79.95%
NOSH 3,413,589 3,410,221 758,102 475,587 434,940 357,391 357,391 349.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -5.74% -2.68% -1.55% -2.25% -3.59% -5.29% -3.59% -
ROE -1.14% -9.37% -4.37% -3.79% -2.46% -11.35% -6.24% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.96 34.25 57.71 43.96 19.28 71.34 60.81 -89.85%
EPS -0.10 -1.67 -0.95 -0.45 -0.63 -3.77 -2.19 -87.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.089 0.178 0.236 0.254 0.316 0.332 -59.96%
Adjusted Per Share Value based on latest NOSH - 475,587
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.94 14.27 9.77 6.07 2.47 7.40 6.31 -54.41%
EPS -0.10 -0.35 -0.13 -0.12 -0.08 -0.37 -0.21 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0371 0.0301 0.0326 0.0325 0.0328 0.0344 80.08%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.135 0.14 0.42 0.20 0.12 0.09 0.04 -
P/RPS 6.89 0.41 0.73 0.45 0.62 0.13 0.07 2025.86%
P/EPS -140.63 -16.79 -53.96 -22.35 -19.21 -2.51 -1.93 1639.99%
EY -0.71 -5.95 -1.85 -4.47 -5.21 -39.84 -51.80 -94.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.57 2.36 0.85 0.47 0.28 0.12 463.73%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 22/09/21 27/05/21 24/03/21 27/11/20 28/08/20 26/06/20 -
Price 0.125 0.135 0.175 0.375 0.155 0.17 0.09 -
P/RPS 6.38 0.39 0.30 0.85 0.80 0.24 0.15 1115.70%
P/EPS -130.21 -16.19 -22.49 -41.90 -24.81 -4.74 -4.34 863.54%
EY -0.77 -6.17 -4.45 -2.39 -4.03 -21.09 -23.02 -89.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.52 0.98 1.59 0.61 0.54 0.27 211.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment