[TAWIN] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -2129.33%
YoY- -343.54%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 539,541 388,944 263,766 112,739 575,717 441,068 297,002 48.61%
PBT -10,191 -8,722 -6,388 -4,637 -208 967 87 -
Tax -1,478 0 0 0 0 0 0 -
NP -11,669 -8,722 -6,388 -4,637 -208 967 87 -
-
NP to SH -11,669 -8,722 -6,388 -4,637 -208 967 87 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 551,210 397,666 270,154 117,376 575,925 440,101 296,915 50.76%
-
Net Worth 60,428 60,428 63,643 64,928 73,129 0 60,324 0.11%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 60,428 60,428 63,643 64,928 73,129 0 60,324 0.11%
NOSH 64,286 64,286 64,286 64,286 65,882 64,391 63,499 0.82%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -2.16% -2.24% -2.42% -4.11% -0.04% 0.22% 0.03% -
ROE -19.31% -14.43% -10.04% -7.14% -0.28% 0.00% 0.14% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 839.28 605.02 410.30 175.37 873.86 684.98 467.72 47.40%
EPS -18.15 -13.57 -9.94 -7.21 -0.32 1.50 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.99 1.01 1.11 0.00 0.95 -0.69%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.66 11.29 7.66 3.27 16.71 12.80 8.62 48.61%
EPS -0.34 -0.25 -0.19 -0.13 -0.01 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0175 0.0185 0.0188 0.0212 0.00 0.0175 0.00%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.26 0.23 0.26 0.28 0.26 0.29 0.28 -
P/RPS 0.03 0.04 0.06 0.16 0.03 0.04 0.06 -36.87%
P/EPS -1.43 -1.70 -2.62 -3.88 -82.35 19.31 204.37 -
EY -69.81 -58.99 -38.22 -25.76 -1.21 5.18 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.26 0.28 0.23 0.00 0.29 -2.30%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 26/11/12 27/08/12 28/05/12 27/02/12 25/11/11 25/08/11 -
Price 0.225 0.23 0.27 0.24 0.55 0.26 0.34 -
P/RPS 0.03 0.04 0.07 0.14 0.06 0.04 0.07 -43.01%
P/EPS -1.24 -1.70 -2.72 -3.33 -174.21 17.31 248.16 -
EY -80.67 -58.99 -36.80 -30.05 -0.57 5.78 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.24 0.50 0.00 0.36 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment