[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -32.56%
YoY- 63.43%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 174,467 140,583 0 0 0 0 47,498 137.49%
PBT 16,059 12,983 -8,178 -32,007 -24,146 -15,756 2,230 271.57%
Tax -4,557 -3,584 0 32,007 24,146 15,756 -630 272.67%
NP 11,502 9,399 -8,178 0 0 0 1,600 271.14%
-
NP to SH 11,341 9,399 -8,178 -32,007 -24,146 -15,756 1,600 267.68%
-
Tax Rate 28.38% 27.61% - - - - 28.25% -
Total Cost 162,965 131,184 8,178 0 0 0 45,898 132.20%
-
Net Worth -327,867 -316,746 -308,109 -299,885 -2,920 -2,837 6,409 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,869 - - - - - - -
Div Payout % 25.30% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -327,867 -316,746 -308,109 -299,885 -2,920 -2,837 6,409 -
NOSH 35,871 35,871 35,868 35,871 35,872 35,874 4,819 279.84%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.59% 6.69% 0.00% 0.00% 0.00% 0.00% 3.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 24.96% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 486.36 391.91 0.00 0.00 0.00 0.00 985.58 -37.47%
EPS 28.76 23.50 -22.80 -89.22 -67.31 -43.92 33.20 -9.10%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.14 -8.83 -8.59 -8.36 -0.0814 -0.0791 1.33 -
Adjusted Per Share Value based on latest NOSH - 35,867
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.83 6.31 0.00 0.00 0.00 0.00 2.13 137.62%
EPS 0.51 0.42 -0.37 -1.44 -1.08 -0.71 0.07 274.46%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1472 -0.1422 -0.1383 -0.1347 -0.0013 -0.0013 0.0029 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 3.90 3.22 3.38 3.34 3.52 3.82 0.00 -
P/RPS 0.80 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.34 12.29 -14.82 -3.74 -5.23 -8.70 0.00 -
EY 8.11 8.14 -6.75 -26.71 -19.12 -11.50 0.00 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 26/09/00 -
Price 3.96 3.52 3.24 3.16 3.40 3.60 3.96 -
P/RPS 0.81 0.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.53 13.43 -14.21 -3.54 -5.05 -8.20 -2.49 -
EY 7.98 7.44 -7.04 -28.24 -19.80 -12.20 -40.22 -
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 3.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment