[PERDANA] QoQ TTM Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 14.53%
YoY- 71.73%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 140,582 106,698 38,028 22,462 22,462 22,764 23,237 230.93%
PBT 4,039 -7,426 -20,932 -22,020 -25,869 -25,817 -26,049 -
Tax 4,502 13,864 23,230 23,620 27,469 27,417 27,649 -70.08%
NP 8,541 6,438 2,298 1,600 1,600 1,600 1,600 204.50%
-
NP to SH 519 -9,812 -21,915 -22,650 -26,499 -26,447 -26,679 -
-
Tax Rate -111.46% - - - - - - -
Total Cost 132,041 100,260 35,730 20,862 20,862 21,164 21,637 232.84%
-
Net Worth -327,867 -316,737 -308,109 -2,998 -2,919 -2,837 12,819 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,869 - - - - - - -
Div Payout % 552.94% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -327,867 -316,737 -308,109 -2,998 -2,919 -2,837 12,819 -
NOSH 35,871 35,870 35,868 35,867 35,865 35,869 9,638 139.58%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.08% 6.03% 6.04% 7.12% 7.12% 7.03% 6.89% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -208.12% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 391.90 297.45 106.02 62.63 62.63 63.46 241.08 38.13%
EPS 1.45 -27.35 -61.10 -63.15 -73.88 -73.73 -276.79 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.14 -8.83 -8.59 -0.0836 -0.0814 -0.0791 1.33 -
Adjusted Per Share Value based on latest NOSH - 35,867
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.31 4.79 1.71 1.01 1.01 1.02 1.04 231.56%
EPS 0.02 -0.44 -0.98 -1.02 -1.19 -1.19 -1.20 -
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1472 -0.1422 -0.1383 -0.0013 -0.0013 -0.0013 0.0058 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 3.90 3.22 3.38 3.34 3.52 3.82 0.00 -
P/RPS 1.00 1.08 3.19 5.33 5.62 6.02 0.00 -
P/EPS 269.56 -11.77 -5.53 -5.29 -4.76 -5.18 0.00 -
EY 0.37 -8.49 -18.08 -18.91 -20.99 -19.30 0.00 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 26/09/00 -
Price 3.96 3.52 3.24 3.16 3.40 3.60 3.96 -
P/RPS 1.01 1.18 3.06 5.05 5.43 5.67 1.64 -27.55%
P/EPS 273.70 -12.87 -5.30 -5.00 -4.60 -4.88 -1.43 -
EY 0.37 -7.77 -18.86 -19.98 -21.73 -20.48 -69.90 -
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment