[TOPGLOV] QoQ Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
18-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 115.17%
YoY- 14.07%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 800,276 2,510,510 1,801,065 1,139,875 567,628 2,275,366 1,696,255 -39.36%
PBT 161,268 363,538 229,218 128,637 59,052 216,310 167,062 -2.32%
Tax -32,356 -82,346 -51,252 -23,331 -10,039 -32,745 -29,908 5.37%
NP 128,912 281,192 177,966 105,306 49,013 183,565 137,154 -4.04%
-
NP to SH 128,348 279,781 177,026 104,751 48,683 180,523 134,204 -2.92%
-
Tax Rate 20.06% 22.65% 22.36% 18.14% 17.00% 15.14% 17.90% -
Total Cost 671,364 2,229,318 1,623,099 1,034,569 518,615 2,091,801 1,559,101 -42.94%
-
Net Worth 1,734,936 802,884 1,469,556 1,450,588 1,451,187 1,395,945 1,346,383 18.39%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - 71,024 49,396 - - 99,267 43,431 -
Div Payout % - 25.39% 27.90% - - 54.99% 32.36% -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 1,734,936 802,884 1,469,556 1,450,588 1,451,187 1,395,945 1,346,383 18.39%
NOSH 621,841 617,603 617,460 617,271 620,165 620,420 620,453 0.14%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 16.11% 11.20% 9.88% 9.24% 8.63% 8.07% 8.09% -
ROE 7.40% 34.85% 12.05% 7.22% 3.35% 12.93% 9.97% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 128.69 406.49 291.69 184.66 91.53 366.75 273.39 -39.46%
EPS 20.64 22.61 28.67 16.97 7.85 29.09 21.63 -3.07%
DPS 0.00 11.50 8.00 0.00 0.00 16.00 7.00 -
NAPS 2.79 1.30 2.38 2.35 2.34 2.25 2.17 18.22%
Adjusted Per Share Value based on latest NOSH - 616,820
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 9.75 30.57 21.93 13.88 6.91 27.71 20.66 -39.35%
EPS 1.56 3.41 2.16 1.28 0.59 2.20 1.63 -2.88%
DPS 0.00 0.86 0.60 0.00 0.00 1.21 0.53 -
NAPS 0.2113 0.0978 0.179 0.1767 0.1767 0.17 0.164 18.38%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 9.71 7.72 5.42 5.06 4.61 4.79 4.84 -
P/RPS 7.54 1.90 1.86 2.74 5.04 1.31 1.77 162.55%
P/EPS 47.04 17.04 18.90 29.82 58.73 16.46 22.38 64.01%
EY 2.13 5.87 5.29 3.35 1.70 6.07 4.47 -38.96%
DY 0.00 1.49 1.48 0.00 0.00 3.34 1.45 -
P/NAPS 3.48 5.94 2.28 2.15 1.97 2.13 2.23 34.50%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 15/12/15 15/10/15 17/06/15 18/03/15 16/12/14 14/10/14 17/06/14 -
Price 11.86 8.44 5.87 5.20 4.30 4.81 4.51 -
P/RPS 9.22 2.08 2.01 2.82 4.70 1.31 1.65 214.56%
P/EPS 57.46 18.63 20.47 30.64 54.78 16.53 20.85 96.44%
EY 1.74 5.37 4.88 3.26 1.83 6.05 4.80 -49.12%
DY 0.00 1.36 1.36 0.00 0.00 3.33 1.55 -
P/NAPS 4.25 6.49 2.47 2.21 1.84 2.14 2.08 60.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment