[TOPGLOV] QoQ Cumulative Quarter Result on 31-May-2017 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 49.7%
YoY- -20.76%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 1,896,556 938,116 3,409,176 2,506,761 1,637,120 785,583 2,888,515 -24.51%
PBT 246,514 121,990 383,105 283,988 192,484 89,756 442,202 -32.33%
Tax -30,579 -16,045 -50,536 -49,603 -35,648 -16,122 -79,763 -47.31%
NP 215,935 105,945 332,569 234,385 156,836 73,634 362,439 -29.26%
-
NP to SH 214,455 105,445 332,704 234,082 156,369 73,315 360,729 -29.36%
-
Tax Rate 12.40% 13.15% 13.19% 17.47% 18.52% 17.96% 18.04% -
Total Cost 1,680,621 832,171 3,076,607 2,272,376 1,480,284 711,949 2,526,076 -23.84%
-
Net Worth 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 10.06%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 181,702 75,186 - - 181,464 -
Div Payout % - - 54.61% 32.12% - - 50.30% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 10.06%
NOSH 1,258,175 1,256,979 1,253,122 1,253,115 1,252,956 1,253,247 1,251,476 0.35%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 11.39% 11.29% 9.76% 9.35% 9.58% 9.37% 12.55% -
ROE 10.17% 5.00% 16.49% 12.29% 8.26% 3.82% 19.74% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 151.08 74.79 272.05 200.04 130.66 62.68 230.81 -24.67%
EPS 17.09 8.41 26.55 18.68 12.48 5.85 28.83 -29.50%
DPS 0.00 0.00 14.50 6.00 0.00 0.00 14.50 -
NAPS 1.68 1.68 1.61 1.52 1.51 1.53 1.46 9.83%
Adjusted Per Share Value based on latest NOSH - 1,253,435
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 23.10 11.42 41.52 30.53 19.94 9.57 35.18 -24.51%
EPS 2.61 1.28 4.05 2.85 1.90 0.89 4.39 -29.36%
DPS 0.00 0.00 2.21 0.92 0.00 0.00 2.21 -
NAPS 0.2568 0.2566 0.2457 0.232 0.2304 0.2335 0.2225 10.05%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 9.71 6.73 5.61 5.27 5.03 5.28 4.25 -
P/RPS 6.43 9.00 2.06 2.63 3.85 8.42 1.84 130.81%
P/EPS 56.84 80.06 21.13 28.21 40.30 90.26 14.74 146.51%
EY 1.76 1.25 4.73 3.54 2.48 1.11 6.78 -59.40%
DY 0.00 0.00 2.58 1.14 0.00 0.00 3.41 -
P/NAPS 5.78 4.01 3.48 3.47 3.33 3.45 2.91 58.21%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 15/12/16 12/10/16 -
Price 9.85 7.48 5.96 5.61 5.25 5.06 5.00 -
P/RPS 6.52 10.00 2.19 2.80 4.02 8.07 2.17 108.64%
P/EPS 57.66 88.98 22.45 30.03 42.07 86.50 17.35 123.18%
EY 1.73 1.12 4.45 3.33 2.38 1.16 5.76 -55.25%
DY 0.00 0.00 2.43 1.07 0.00 0.00 2.90 -
P/NAPS 5.86 4.45 3.70 3.69 3.48 3.31 3.42 43.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment