[TOPGLOV] YoY Quarter Result on 28-Feb-2018 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 3.38%
YoY- 31.25%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 5,365,482 1,229,777 1,159,965 958,440 851,537 693,855 572,247 45.16%
PBT 3,724,994 130,374 125,470 124,524 102,728 131,841 69,585 94.01%
Tax -823,287 -14,362 -18,793 -14,534 -19,526 -26,603 -13,292 98.78%
NP 2,901,707 116,012 106,677 109,990 83,202 105,238 56,293 92.79%
-
NP to SH 2,868,977 115,683 105,792 109,010 83,054 104,607 56,069 92.56%
-
Tax Rate 22.10% 11.02% 14.98% 11.67% 19.01% 20.18% 19.10% -
Total Cost 2,463,775 1,113,765 1,053,288 848,450 768,335 588,617 515,954 29.73%
-
Net Worth 6,897,736 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,449,528 29.66%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 2,021,197 - - - - - - -
Div Payout % 70.45% - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 6,897,736 3,968,221 2,503,271 2,108,917 1,891,576 1,776,817 1,449,528 29.66%
NOSH 8,020,623 2,562,387 2,560,581 1,258,175 1,252,699 1,251,279 616,820 53.28%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 54.08% 9.43% 9.20% 11.48% 9.77% 15.17% 9.84% -
ROE 41.59% 2.92% 4.23% 5.17% 4.39% 5.89% 3.87% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 66.90 48.04 45.41 76.35 67.98 55.45 92.77 -5.29%
EPS 35.77 4.52 4.14 8.68 6.63 8.36 9.09 25.62%
DPS 25.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.55 0.98 1.68 1.51 1.42 2.35 -15.41%
Adjusted Per Share Value based on latest NOSH - 1,258,175
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 68.61 15.73 14.83 12.26 10.89 8.87 7.32 45.15%
EPS 36.69 1.48 1.35 1.39 1.06 1.34 0.72 92.43%
DPS 25.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8821 0.5074 0.3201 0.2697 0.2419 0.2272 0.1854 29.65%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 5.24 5.64 4.54 9.71 5.03 5.63 5.06 -
P/RPS 7.83 11.74 10.00 12.72 7.40 10.15 5.45 6.21%
P/EPS 14.65 124.82 109.62 111.82 75.87 67.34 55.67 -19.93%
EY 6.83 0.80 0.91 0.89 1.32 1.48 1.80 24.86%
DY 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.09 3.64 4.63 5.78 3.33 3.96 2.15 18.93%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 09/03/21 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 -
Price 5.19 5.85 4.43 9.85 5.25 5.20 5.20 -
P/RPS 7.76 12.18 9.76 12.90 7.72 9.38 5.61 5.55%
P/EPS 14.51 129.46 106.96 113.43 79.19 62.20 57.21 -20.42%
EY 6.89 0.77 0.93 0.88 1.26 1.61 1.75 25.63%
DY 4.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.03 3.77 4.52 5.86 3.48 3.66 2.21 18.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment