[TOPGLOV] QoQ Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 103.38%
YoY- 37.15%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 1,261,965 4,213,986 2,997,130 1,896,556 938,116 3,409,176 2,506,761 -36.69%
PBT 141,879 522,710 380,723 246,514 121,990 383,105 283,988 -37.01%
Tax -30,208 -85,409 -45,402 -30,579 -16,045 -50,536 -49,603 -28.13%
NP 111,671 437,301 335,321 215,935 105,945 332,569 234,385 -38.97%
-
NP to SH 110,055 433,618 332,026 214,455 105,445 332,704 234,082 -39.50%
-
Tax Rate 21.29% 16.34% 11.93% 12.40% 13.15% 13.19% 17.47% -
Total Cost 1,150,294 3,776,685 2,661,809 1,680,621 832,171 3,076,607 2,272,376 -36.45%
-
Net Worth 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 19.14%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - 217,253 87,950 - - 181,702 75,186 -
Div Payout % - 50.10% 26.49% - - 54.61% 32.12% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 19.14%
NOSH 2,560,536 1,280,229 1,279,633 1,258,175 1,256,979 1,253,122 1,253,115 60.95%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 8.85% 10.38% 11.19% 11.39% 11.29% 9.76% 9.35% -
ROE 4.44% 17.95% 14.85% 10.17% 5.00% 16.49% 12.29% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 49.41 329.74 238.54 151.08 74.79 272.05 200.04 -60.59%
EPS 4.31 34.33 26.45 17.09 8.41 26.55 18.68 -62.34%
DPS 0.00 17.00 7.00 0.00 0.00 14.50 6.00 -
NAPS 0.97 1.89 1.78 1.68 1.68 1.61 1.52 -25.85%
Adjusted Per Share Value based on latest NOSH - 1,258,175
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 15.37 51.32 36.50 23.10 11.42 41.52 30.53 -36.68%
EPS 1.34 5.28 4.04 2.61 1.28 4.05 2.85 -39.50%
DPS 0.00 2.65 1.07 0.00 0.00 2.21 0.92 -
NAPS 0.3017 0.2941 0.2724 0.2568 0.2566 0.2457 0.232 19.12%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 5.97 11.14 10.26 9.71 6.73 5.61 5.27 -
P/RPS 12.08 3.38 4.30 6.43 9.00 2.06 2.63 176.06%
P/EPS 138.56 32.83 38.83 56.84 80.06 21.13 28.21 188.67%
EY 0.72 3.05 2.58 1.76 1.25 4.73 3.54 -65.38%
DY 0.00 1.53 0.68 0.00 0.00 2.58 1.14 -
P/NAPS 6.15 5.89 5.76 5.78 4.01 3.48 3.47 46.40%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 17/12/18 11/10/18 19/06/18 15/03/18 19/12/17 13/10/17 16/06/17 -
Price 5.74 10.70 11.62 9.85 7.48 5.96 5.61 -
P/RPS 11.62 3.24 4.87 6.52 10.00 2.19 2.80 158.02%
P/EPS 133.22 31.54 43.97 57.66 88.98 22.45 30.03 169.74%
EY 0.75 3.17 2.27 1.73 1.12 4.45 3.33 -62.94%
DY 0.00 1.59 0.60 0.00 0.00 2.43 1.07 -
P/NAPS 5.92 5.66 6.53 5.86 4.45 3.70 3.69 37.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment