[DNONCE] QoQ Cumulative Quarter Result on 31-Jan-2021

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021
Profit Trend
QoQ- 52.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 0 182,899 0 136,282 87,776 44,576 225,022 -
PBT 0 15,370 0 12,369 8,151 4,575 2,399 -
Tax 0 -1,574 0 -1,431 -964 -575 -1,669 -
NP 0 13,796 0 10,938 7,187 4,000 730 -
-
NP to SH 0 13,501 0 10,670 7,007 3,841 580 -
-
Tax Rate - 10.24% - 11.57% 11.83% 12.57% 69.57% -
Total Cost 0 169,103 0 125,344 80,589 40,576 224,292 -
-
Net Worth 0 138,189 138,186 135,246 129,702 125,883 117,360 -
Dividend
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 0 138,189 138,186 135,246 129,702 125,883 117,360 -
NOSH 294,020 313,127 294,014 313,118 291,506 262,257 262,257 10.29%
Ratio Analysis
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 0.00% 7.54% 0.00% 8.03% 8.19% 8.97% 0.32% -
ROE 0.00% 9.77% 0.00% 7.89% 5.40% 3.05% 0.49% -
Per Share
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 0.00 62.21 0.00 46.35 31.13 17.00 88.20 -
EPS 0.00 4.61 0.00 3.73 2.58 1.46 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.47 0.46 0.46 0.48 0.46 -
Adjusted Per Share Value based on latest NOSH - 313,118
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 0.00 21.12 0.00 15.74 10.14 5.15 25.99 -
EPS 0.00 1.56 0.00 1.23 0.81 0.44 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1596 0.1596 0.1562 0.1498 0.1454 0.1355 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/06/21 30/04/21 31/03/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.46 0.51 0.46 0.50 0.60 0.31 0.265 -
P/RPS 0.00 0.82 0.00 1.08 1.93 1.82 0.30 -
P/EPS 0.00 11.11 0.00 13.78 24.14 21.17 116.57 -
EY 0.00 9.00 0.00 7.26 4.14 4.72 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.09 0.98 1.09 1.30 0.65 0.58 -
Price Multiplier on Announcement Date
30/06/21 30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date - 30/06/21 - 23/03/21 15/12/20 03/09/20 30/06/20 -
Price 0.00 0.46 0.00 0.515 0.56 0.695 0.29 -
P/RPS 0.00 0.74 0.00 1.11 1.80 4.09 0.33 -
P/EPS 0.00 10.02 0.00 14.19 22.53 47.45 127.57 -
EY 0.00 9.98 0.00 7.05 4.44 2.11 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.00 1.12 1.22 1.45 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment