[YFG] QoQ Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
23-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 90.15%
YoY- -40.23%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 7,723 70,890 37,106 28,070 16,926 26,488 152,531 -86.23%
PBT -2,108 -43,599 1,000 1,140 772 187 -3,582 -29.70%
Tax 0 -2,467 -165 -167 -266 -75 -704 -
NP -2,108 -46,066 835 973 506 112 -4,286 -37.61%
-
NP to SH -2,138 -46,052 847 985 518 112 -4,280 -36.96%
-
Tax Rate - - 16.50% 14.65% 34.46% 40.11% - -
Total Cost 9,831 116,956 36,271 27,097 16,420 26,376 156,817 -84.13%
-
Net Worth -204,178 -18,267 30,024 25,389 26,837 23,184 35,157 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -204,178 -18,267 30,024 25,389 26,837 23,184 35,157 -
NOSH 609,070 608,924 695,000 585,000 629,999 560,000 611,428 -0.25%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -27.30% -64.98% 2.25% 3.47% 2.99% 0.42% -2.81% -
ROE 0.00% 0.00% 2.82% 3.88% 1.93% 0.48% -12.17% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.14 11.64 5.34 4.80 2.69 4.73 24.95 -96.81%
EPS -0.04 -7.56 0.14 0.18 0.09 0.02 -0.70 -85.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0382 -0.03 0.0432 0.0434 0.0426 0.0414 0.0575 -
Adjusted Per Share Value based on latest NOSH - 585,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.27 11.64 6.09 4.61 2.78 4.35 25.04 -86.22%
EPS -0.35 -7.56 0.14 0.16 0.09 0.02 -0.70 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3352 -0.03 0.0493 0.0417 0.0441 0.0381 0.0577 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.045 0.03 0.07 0.105 0.075 0.115 0.115 -
P/RPS 31.14 0.26 1.31 2.19 2.79 2.43 0.46 1548.31%
P/EPS -112.50 -0.40 57.44 62.36 91.22 575.00 -16.43 259.32%
EY -0.89 -252.09 1.74 1.60 1.10 0.17 -6.09 -72.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.62 2.42 1.76 2.78 2.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 30/11/15 23/09/15 23/09/15 23/09/15 23/09/15 29/08/14 -
Price 0.035 0.045 0.035 0.035 0.035 0.035 0.12 -
P/RPS 24.22 0.39 0.66 0.73 1.30 0.74 0.48 1255.77%
P/EPS -87.50 -0.60 28.72 20.79 42.57 175.00 -17.14 195.60%
EY -1.14 -168.06 3.48 4.81 2.35 0.57 -5.83 -66.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.81 0.81 0.82 0.85 2.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment