[ACME] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -986.94%
YoY- -7109.68%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 3,864 44,593 26,801 19,298 9,893 78,429 48,920 -81.61%
PBT -645 -1,261 -4,521 -4,388 596 4,802 2,347 -
Tax -24 182 62 19 -106 -1,750 -835 -90.63%
NP -669 -1,079 -4,459 -4,369 490 3,052 1,512 -
-
NP to SH -669 -1,051 -4,435 -4,346 490 3,130 1,514 -
-
Tax Rate - - - - 17.79% 36.44% 35.58% -
Total Cost 4,533 45,672 31,260 23,667 9,403 75,377 47,408 -79.11%
-
Net Worth 59,891 60,562 56,724 56,829 62,656 61,436 59,824 0.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 59,891 60,562 56,724 56,829 62,656 61,436 59,824 0.07%
NOSH 218,488 218,488 218,488 218,488 213,043 209,109 210,277 2.58%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -17.31% -2.42% -16.64% -22.64% 4.95% 3.89% 3.09% -
ROE -1.12% -1.74% -7.82% -7.65% 0.78% 5.09% 2.53% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.84 21.26 12.78 9.20 4.64 37.51 23.26 -81.60%
EPS -0.32 -0.50 -2.11 -2.07 0.23 1.49 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2856 0.2888 0.2705 0.271 0.2941 0.2938 0.2845 0.25%
Adjusted Per Share Value based on latest NOSH - 218,488
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.05 12.13 7.29 5.25 2.69 21.34 13.31 -81.63%
EPS -0.18 -0.29 -1.21 -1.18 0.13 0.85 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 0.1648 0.1543 0.1546 0.1705 0.1672 0.1628 0.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.36 0.25 0.20 0.23 0.26 0.30 0.30 -
P/RPS 19.54 1.18 1.56 2.50 5.60 0.80 1.29 513.20%
P/EPS -112.85 -49.88 -9.46 -11.10 113.04 20.04 41.67 -
EY -0.89 -2.00 -10.57 -9.01 0.88 4.99 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.87 0.74 0.85 0.88 1.02 1.05 12.93%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 21/02/17 24/11/16 26/08/16 26/05/16 26/02/16 -
Price 0.35 0.36 0.22 0.23 0.28 0.28 0.305 -
P/RPS 18.99 1.69 1.72 2.50 6.03 0.75 1.31 495.49%
P/EPS -109.71 -71.83 -10.40 -11.10 121.74 18.71 42.36 -
EY -0.91 -1.39 -9.61 -9.01 0.82 5.35 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.25 0.81 0.85 0.95 0.95 1.07 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment