[ACME] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 89.52%
YoY- 833.28%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 20,908 61,086 44,828 24,426 10,295 12,140 3,272 244.73%
PBT 2,688 9,167 6,039 3,232 1,143 943 -262 -
Tax -779 -2,325 -1,610 -895 -370 -718 -342 73.20%
NP 1,909 6,842 4,429 2,337 773 225 -604 -
-
NP to SH 1,909 6,842 4,429 2,337 773 225 -604 -
-
Tax Rate 28.98% 25.36% 26.66% 27.69% 32.37% 76.14% - -
Total Cost 18,999 54,244 40,399 22,089 9,522 11,915 3,876 188.83%
-
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.13% 11.20% 9.88% 9.57% 7.51% 1.85% -18.46% -
ROE 1.66% 5.96% 3.98% 2.17% 0.72% 0.21% -0.58% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.83 17.03 12.50 6.81 2.87 3.38 0.91 245.33%
EPS 0.53 1.91 1.23 0.65 0.22 0.06 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.30 0.30 0.29 6.78%
Adjusted Per Share Value based on latest NOSH - 367,543
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.69 16.62 12.20 6.65 2.80 3.30 0.89 244.85%
EPS 0.52 1.86 1.21 0.64 0.21 0.06 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3124 0.3124 0.3026 0.2928 0.2928 0.2928 0.2831 6.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.19 0.19 0.25 0.275 0.25 0.165 0.185 -
P/RPS 3.26 1.12 2.00 4.04 8.71 4.88 20.28 -70.46%
P/EPS 35.71 9.96 20.25 42.22 116.03 263.09 -109.88 -
EY 2.80 10.04 4.94 2.37 0.86 0.38 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.81 0.92 0.83 0.55 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 23/02/24 24/11/23 29/08/23 31/05/23 21/02/23 -
Price 0.17 0.205 0.20 0.275 0.235 0.215 0.18 -
P/RPS 2.92 1.20 1.60 4.04 8.19 6.35 19.74 -72.06%
P/EPS 31.95 10.75 16.20 42.22 109.07 342.81 -106.91 -
EY 3.13 9.30 6.17 2.37 0.92 0.29 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.65 0.92 0.78 0.72 0.62 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment