[HIGH5] QoQ Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
18-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 66.6%
YoY- 103.9%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 294,382 148,546 588,891 444,698 305,154 159,145 638,564 -40.40%
PBT 1,550 787 1,448 836 500 103 -22,493 -
Tax -5 0 -15 -11 -5 0 1,239 -
NP 1,545 787 1,433 825 495 103 -21,254 -
-
NP to SH 1,547 788 1,439 828 497 104 -21,188 -
-
Tax Rate 0.32% 0.00% 1.04% 1.32% 1.00% 0.00% - -
Total Cost 292,837 147,759 587,458 443,873 304,659 159,042 659,818 -41.90%
-
Net Worth 161,426 157,599 140,771 143,307 139,781 155,999 129,722 15.73%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 161,426 157,599 140,771 143,307 139,781 155,999 129,722 15.73%
NOSH 336,304 328,333 312,826 318,461 310,625 346,666 288,272 10.85%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 0.52% 0.53% 0.24% 0.19% 0.16% 0.06% -3.33% -
ROE 0.96% 0.50% 1.02% 0.58% 0.36% 0.07% -16.33% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 87.53 45.24 188.25 139.64 98.24 45.91 221.51 -46.24%
EPS 0.46 0.24 0.46 0.26 0.16 0.03 -7.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.45 0.45 0.45 0.45 0.45 4.40%
Adjusted Per Share Value based on latest NOSH - 300,909
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 71.91 36.29 143.86 108.63 74.54 38.88 155.99 -40.40%
EPS 0.38 0.19 0.35 0.20 0.12 0.03 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3943 0.385 0.3439 0.3501 0.3415 0.3811 0.3169 15.72%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.79 0.77 0.69 0.76 0.75 0.98 0.74 -
P/RPS 0.90 1.70 0.37 0.54 0.76 2.13 0.33 95.56%
P/EPS 171.74 320.83 150.00 292.31 468.75 3,266.67 -10.07 -
EY 0.58 0.31 0.67 0.34 0.21 0.03 -9.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.60 1.53 1.69 1.67 2.18 1.64 0.40%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 29/03/10 30/12/09 18/09/09 26/06/09 27/03/09 26/12/08 -
Price 0.74 0.72 0.76 0.68 0.79 1.00 0.98 -
P/RPS 0.85 1.59 0.40 0.49 0.80 2.18 0.44 55.29%
P/EPS 160.87 300.00 165.22 261.54 493.75 3,333.33 -13.33 -
EY 0.62 0.33 0.61 0.38 0.20 0.03 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.50 1.69 1.51 1.76 2.22 2.18 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment