[HIGH5] YoY Quarter Result on 31-Oct-2008 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 101.62%
YoY- -81.91%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 80,341 153,918 144,193 162,248 168,548 150,121 134,768 -8.25%
PBT 1,001 836 612 68 20 -52,659 1,954 -10.54%
Tax -826 -3 -4 0 353 1,514 4,897 -
NP 175 833 608 68 373 -51,145 6,851 -45.71%
-
NP to SH 179 835 611 70 387 -51,145 6,851 -45.51%
-
Tax Rate 82.52% 0.36% 0.65% 0.00% -1,765.00% - -250.61% -
Total Cost 80,166 153,085 143,585 162,180 168,175 201,266 127,917 -7.48%
-
Net Worth 211,033 201,159 144,710 157,499 106,994 117,962 166,343 4.04%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 211,033 201,159 144,710 157,499 106,994 117,962 166,343 4.04%
NOSH 405,833 379,545 321,578 350,000 227,647 210,646 210,561 11.55%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 0.22% 0.54% 0.42% 0.04% 0.22% -34.07% 5.08% -
ROE 0.08% 0.42% 0.42% 0.04% 0.36% -43.36% 4.12% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 19.80 40.55 44.84 46.36 74.04 71.27 64.00 -17.75%
EPS 0.04 0.22 0.19 0.02 0.17 -24.28 3.25 -51.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.45 0.45 0.47 0.56 0.79 -6.72%
Adjusted Per Share Value based on latest NOSH - 350,000
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 19.63 37.60 35.22 39.63 41.17 36.67 32.92 -8.25%
EPS 0.04 0.20 0.15 0.02 0.09 -12.49 1.67 -46.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5155 0.4914 0.3535 0.3847 0.2614 0.2882 0.4063 4.04%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.41 0.69 0.69 0.74 0.92 0.43 0.64 -
P/RPS 2.07 1.70 1.54 1.60 1.24 0.60 1.00 12.88%
P/EPS 929.56 313.64 363.16 3,700.00 541.18 -1.77 19.67 90.08%
EY 0.11 0.32 0.28 0.03 0.18 -56.47 5.08 -47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.30 1.53 1.64 1.96 0.77 0.81 -0.41%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/12/11 30/12/10 30/12/09 26/12/08 28/12/07 26/12/06 22/12/05 -
Price 0.43 0.65 0.76 0.98 0.95 0.40 0.62 -
P/RPS 2.17 1.60 1.69 2.11 1.28 0.56 0.97 14.35%
P/EPS 974.91 295.45 400.00 4,900.00 558.82 -1.65 19.06 92.60%
EY 0.10 0.34 0.25 0.02 0.18 -60.70 5.25 -48.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.23 1.69 2.18 2.02 0.71 0.78 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment