[HIGH5] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 84.59%
YoY- 772.86%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 25,607 80,341 153,918 144,193 162,248 168,548 150,121 -25.50%
PBT -17,427 1,001 836 612 68 20 -52,659 -16.81%
Tax -87 -826 -3 -4 0 353 1,514 -
NP -17,514 175 833 608 68 373 -51,145 -16.34%
-
NP to SH -18,516 179 835 611 70 387 -51,145 -15.56%
-
Tax Rate - 82.52% 0.36% 0.65% 0.00% -1,765.00% - -
Total Cost 43,121 80,166 153,085 143,585 162,180 168,175 201,266 -22.62%
-
Net Worth -119,881 211,033 201,159 144,710 157,499 106,994 117,962 -
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth -119,881 211,033 201,159 144,710 157,499 106,994 117,962 -
NOSH 399,604 405,833 379,545 321,578 350,000 227,647 210,646 11.25%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -68.40% 0.22% 0.54% 0.42% 0.04% 0.22% -34.07% -
ROE 0.00% 0.08% 0.42% 0.42% 0.04% 0.36% -43.36% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 6.41 19.80 40.55 44.84 46.36 74.04 71.27 -33.03%
EPS -4.55 0.04 0.22 0.19 0.02 0.17 -24.28 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.30 0.52 0.53 0.45 0.45 0.47 0.56 -
Adjusted Per Share Value based on latest NOSH - 321,578
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 6.26 19.63 37.60 35.22 39.63 41.17 36.67 -25.49%
EPS -4.52 0.04 0.20 0.15 0.02 0.09 -12.49 -15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2929 0.5155 0.4914 0.3535 0.3847 0.2614 0.2882 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.05 0.41 0.69 0.69 0.74 0.92 0.43 -
P/RPS 0.78 2.07 1.70 1.54 1.60 1.24 0.60 4.46%
P/EPS -1.08 929.56 313.64 363.16 3,700.00 541.18 -1.77 -7.89%
EY -92.67 0.11 0.32 0.28 0.03 0.18 -56.47 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 1.30 1.53 1.64 1.96 0.77 -
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 29/01/13 30/12/11 30/12/10 30/12/09 26/12/08 28/12/07 26/12/06 -
Price 0.065 0.43 0.65 0.76 0.98 0.95 0.40 -
P/RPS 1.01 2.17 1.60 1.69 2.11 1.28 0.56 10.31%
P/EPS -1.40 974.91 295.45 400.00 4,900.00 558.82 -1.65 -2.69%
EY -71.29 0.10 0.34 0.25 0.02 0.18 -60.70 2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.23 1.69 2.18 2.02 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment