[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2024 [#1]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -70.71%
YoY- 31.29%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,140,817 505,527 1,863,415 1,404,616 951,516 431,610 2,531,759 -41.13%
PBT 82,273 37,290 125,905 93,384 63,354 27,996 182,214 -41.05%
Tax -19,581 -8,950 -29,142 -21,292 -14,698 -6,411 -37,724 -35.33%
NP 62,692 28,340 96,763 72,092 48,656 21,585 144,490 -42.60%
-
NP to SH 62,692 28,340 96,763 72,092 48,656 21,585 144,490 -42.60%
-
Tax Rate 23.80% 24.00% 23.15% 22.80% 23.20% 22.90% 20.70% -
Total Cost 1,078,125 477,187 1,766,652 1,332,524 902,860 410,025 2,387,269 -41.05%
-
Net Worth 953,668 921,792 890,545 874,921 921,792 890,545 874,921 5.89%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 953,668 921,792 890,545 874,921 921,792 890,545 874,921 5.89%
NOSH 1,563,391 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.50% 5.61% 5.19% 5.13% 5.11% 5.00% 5.71% -
ROE 6.57% 3.07% 10.87% 8.24% 5.28% 2.42% 16.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.97 32.36 119.27 89.90 60.90 27.63 162.05 -41.16%
EPS 4.01 1.81 6.19 4.61 3.11 1.38 9.25 -42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.57 0.56 0.59 0.57 0.56 5.85%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.06 32.38 119.34 89.96 60.94 27.64 162.14 -41.13%
EPS 4.01 1.81 6.20 4.62 3.12 1.38 9.25 -42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6108 0.5903 0.5703 0.5603 0.5903 0.5703 0.5603 5.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.11 1.15 0.905 0.79 0.995 1.09 1.25 -
P/RPS 1.52 3.55 0.76 0.88 1.63 3.95 0.77 57.16%
P/EPS 27.68 63.40 14.61 17.12 31.95 78.90 13.52 61.02%
EY 3.61 1.58 6.84 5.84 3.13 1.27 7.40 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.95 1.59 1.41 1.69 1.91 2.23 -12.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 31/05/24 26/02/24 30/11/23 25/08/23 30/05/23 -
Price 1.05 1.06 1.09 0.755 0.75 0.925 1.02 -
P/RPS 1.44 3.28 0.91 0.84 1.23 3.35 0.63 73.25%
P/EPS 26.18 58.44 17.60 16.36 24.08 66.95 11.03 77.65%
EY 3.82 1.71 5.68 6.11 4.15 1.49 9.07 -43.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.80 1.91 1.35 1.27 1.62 1.82 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment