[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 16.15%
YoY- -14.92%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,404,616 951,516 431,610 2,531,759 2,031,756 1,291,623 555,162 85.36%
PBT 93,384 63,354 27,996 182,214 160,641 109,994 48,817 53.91%
Tax -21,292 -14,698 -6,411 -37,724 -36,241 -26,335 -11,652 49.30%
NP 72,092 48,656 21,585 144,490 124,400 83,659 37,165 55.34%
-
NP to SH 72,092 48,656 21,585 144,490 124,400 83,659 37,165 55.34%
-
Tax Rate 22.80% 23.20% 22.90% 20.70% 22.56% 23.94% 23.87% -
Total Cost 1,332,524 902,860 410,025 2,387,269 1,907,356 1,207,964 517,997 87.42%
-
Net Worth 874,921 921,792 890,545 874,921 859,298 890,545 859,298 1.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 874,921 921,792 890,545 874,921 859,298 890,545 859,298 1.20%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.13% 5.11% 5.00% 5.71% 6.12% 6.48% 6.69% -
ROE 8.24% 5.28% 2.42% 16.51% 14.48% 9.39% 4.33% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.90 60.90 27.63 162.05 130.04 82.67 35.53 85.37%
EPS 4.61 3.11 1.38 9.25 7.96 5.35 2.38 55.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.59 0.57 0.56 0.55 0.57 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.96 60.94 27.64 162.14 130.12 82.72 35.55 85.38%
EPS 4.62 3.12 1.38 9.25 7.97 5.36 2.38 55.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5603 0.5903 0.5703 0.5603 0.5503 0.5703 0.5503 1.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.79 0.995 1.09 1.25 1.61 1.66 1.57 -
P/RPS 0.88 1.63 3.95 0.77 1.24 2.01 4.42 -65.80%
P/EPS 17.12 31.95 78.90 13.52 20.22 31.00 66.00 -59.22%
EY 5.84 3.13 1.27 7.40 4.95 3.23 1.52 144.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.69 1.91 2.23 2.93 2.91 2.85 -37.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 -
Price 0.755 0.75 0.925 1.02 1.48 1.71 1.67 -
P/RPS 0.84 1.23 3.35 0.63 1.14 2.07 4.70 -68.17%
P/EPS 16.36 24.08 66.95 11.03 18.59 31.93 70.20 -62.02%
EY 6.11 4.15 1.49 9.07 5.38 3.13 1.42 163.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.27 1.62 1.82 2.69 3.00 3.04 -41.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment