[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 66.48%
YoY- 96.87%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 777,006 320,558 1,015,353 819,059 504,292 243,062 619,267 16.28%
PBT 53,907 24,011 101,366 79,521 47,763 23,544 55,799 -2.26%
Tax -12,938 -5,763 -19,884 -19,053 -11,442 -5,640 -13,477 -2.67%
NP 40,969 18,248 81,482 60,468 36,321 17,904 42,322 -2.13%
-
NP to SH 40,969 18,248 81,551 60,468 36,321 17,904 42,253 -2.03%
-
Tax Rate 24.00% 24.00% 19.62% 23.96% 23.96% 23.96% 24.15% -
Total Cost 736,037 302,310 933,871 758,591 467,971 225,158 576,945 17.57%
-
Net Worth 357,757 374,027 327,706 303,423 290,999 268,023 152,974 75.91%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 15,297 -
Div Payout % - - - - - - 36.20% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 357,757 374,027 327,706 303,423 290,999 268,023 152,974 75.91%
NOSH 1,154,056 1,133,416 1,092,353 1,083,655 1,077,774 1,072,095 899,850 17.98%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.27% 5.69% 8.02% 7.38% 7.20% 7.37% 6.83% -
ROE 11.45% 4.88% 24.89% 19.93% 12.48% 6.68% 27.62% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 67.33 28.28 92.95 75.58 46.79 22.67 68.82 -1.44%
EPS 3.55 1.61 7.47 5.58 3.37 1.67 4.69 -16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
NAPS 0.31 0.33 0.30 0.28 0.27 0.25 0.17 49.09%
Adjusted Per Share Value based on latest NOSH - 1,097,590
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 49.76 20.53 65.03 52.45 32.30 15.57 39.66 16.28%
EPS 2.62 1.17 5.22 3.87 2.33 1.15 2.71 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.2291 0.2395 0.2099 0.1943 0.1864 0.1717 0.098 75.87%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.30 1.16 1.29 1.31 1.31 1.22 0.845 -
P/RPS 1.93 4.10 1.39 1.73 2.80 5.38 1.23 34.92%
P/EPS 36.62 72.05 17.28 23.48 38.87 73.05 18.00 60.34%
EY 2.73 1.39 5.79 4.26 2.57 1.37 5.56 -37.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 4.19 3.52 4.30 4.68 4.85 4.88 4.97 -10.72%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 -
Price 1.31 1.17 1.28 1.32 1.40 1.32 1.01 -
P/RPS 1.95 4.14 1.38 1.75 2.99 5.82 1.47 20.66%
P/EPS 36.90 72.67 17.15 23.66 41.54 79.04 21.51 43.16%
EY 2.71 1.38 5.83 4.23 2.41 1.27 4.65 -30.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 4.23 3.55 4.27 4.71 5.19 5.28 5.94 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment