[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 37.57%
YoY- 44.1%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 819,059 504,292 243,062 619,267 422,161 271,986 131,737 236.99%
PBT 79,521 47,763 23,544 55,799 41,168 26,860 12,785 237.08%
Tax -19,053 -11,442 -5,640 -13,477 -10,454 -6,682 -3,136 231.86%
NP 60,468 36,321 17,904 42,322 30,714 20,178 9,649 238.77%
-
NP to SH 60,468 36,321 17,904 42,253 30,714 20,178 9,649 238.77%
-
Tax Rate 23.96% 23.96% 23.96% 24.15% 25.39% 24.88% 24.53% -
Total Cost 758,591 467,971 225,158 576,945 391,447 251,808 122,088 236.85%
-
Net Worth 303,423 290,999 268,023 152,974 234,182 243,216 234,461 18.69%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 15,297 - - - -
Div Payout % - - - 36.20% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 303,423 290,999 268,023 152,974 234,182 243,216 234,461 18.69%
NOSH 1,083,655 1,077,774 1,072,095 899,850 900,703 900,803 901,775 12.99%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.38% 7.20% 7.37% 6.83% 7.28% 7.42% 7.32% -
ROE 19.93% 12.48% 6.68% 27.62% 13.12% 8.30% 4.12% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 75.58 46.79 22.67 68.82 46.87 30.19 14.61 198.22%
EPS 5.58 3.37 1.67 4.69 3.41 2.24 1.07 199.81%
DPS 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.17 0.26 0.27 0.26 5.05%
Adjusted Per Share Value based on latest NOSH - 897,539
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 52.45 32.30 15.57 39.66 27.04 17.42 8.44 236.89%
EPS 3.87 2.33 1.15 2.71 1.97 1.29 0.62 237.88%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.1943 0.1864 0.1717 0.098 0.15 0.1558 0.1502 18.66%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.31 1.31 1.22 0.845 0.64 0.71 0.555 -
P/RPS 1.73 2.80 5.38 1.23 1.37 2.35 3.80 -40.73%
P/EPS 23.48 38.87 73.05 18.00 18.77 31.70 51.87 -40.95%
EY 4.26 2.57 1.37 5.56 5.33 3.15 1.93 69.28%
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 4.68 4.85 4.88 4.97 2.46 2.63 2.13 68.76%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 -
Price 1.32 1.40 1.32 1.01 0.79 0.725 0.60 -
P/RPS 1.75 2.99 5.82 1.47 1.69 2.40 4.11 -43.31%
P/EPS 23.66 41.54 79.04 21.51 23.17 32.37 56.07 -43.65%
EY 4.23 2.41 1.27 4.65 4.32 3.09 1.78 77.79%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 4.71 5.19 5.28 5.94 3.04 2.69 2.31 60.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment