[CYL] QoQ Cumulative Quarter Result on 31-Jul-2019 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
17-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 1.63%
YoY- 132.11%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 8,913 41,443 33,825 22,950 11,858 53,267 39,172 -62.76%
PBT 419 477 635 499 491 -1,837 -2,517 -
Tax 0 -319 0 0 0 -93 0 -
NP 419 158 635 499 491 -1,930 -2,517 -
-
NP to SH 419 195 635 499 491 -1,930 -2,517 -
-
Tax Rate 0.00% 66.88% 0.00% 0.00% 0.00% - - -
Total Cost 8,494 41,285 33,190 22,451 11,367 55,197 41,689 -65.40%
-
Net Worth 64,200 63,779 63,289 63,160 63,150 62,660 62,720 1.56%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 500 - - - - - -
Div Payout % - 256.41% - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 64,200 63,779 63,289 63,160 63,150 62,660 62,720 1.56%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 4.70% 0.38% 1.88% 2.17% 4.14% -3.62% -6.43% -
ROE 0.65% 0.31% 1.00% 0.79% 0.78% -3.08% -4.01% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 8.91 41.44 33.83 22.95 11.86 53.27 39.17 -62.77%
EPS 0.42 0.16 0.63 0.50 0.49 -1.93 -2.52 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.6378 0.6329 0.6316 0.6315 0.6266 0.6272 1.56%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 8.91 41.44 33.83 22.95 11.86 53.27 39.17 -62.77%
EPS 0.42 0.16 0.63 0.50 0.49 -1.93 -2.52 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.6378 0.6329 0.6316 0.6315 0.6266 0.6272 1.56%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.30 0.34 0.355 0.435 0.48 0.56 0.575 -
P/RPS 3.37 0.82 1.05 1.90 4.05 1.05 1.47 73.95%
P/EPS 71.60 174.36 55.91 87.17 97.76 -29.02 -22.84 -
EY 1.40 0.57 1.79 1.15 1.02 -3.45 -4.38 -
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.56 0.69 0.76 0.89 0.92 -36.12%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 26/03/20 16/12/19 17/09/19 18/06/19 28/03/19 17/12/18 -
Price 0.29 0.31 0.34 0.38 0.36 0.42 0.50 -
P/RPS 3.25 0.75 1.01 1.66 3.04 0.79 1.28 86.22%
P/EPS 69.21 158.97 53.54 76.15 73.32 -21.76 -19.86 -
EY 1.44 0.63 1.87 1.31 1.36 -4.60 -5.03 -
DY 0.00 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.60 0.57 0.67 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment