[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 33.25%
YoY- 14.51%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 470,196 262,468 140,153 601,048 432,573 249,310 75,166 238.36%
PBT 31,609 11,843 9,064 20,760 15,780 4,209 -1,597 -
Tax -8,836 -2,880 -2,148 -5,771 -4,531 -1,954 -391 694.79%
NP 22,773 8,963 6,916 14,989 11,249 2,255 -1,988 -
-
NP to SH 22,773 8,963 6,916 14,989 11,249 2,255 -1,988 -
-
Tax Rate 27.95% 24.32% 23.70% 27.80% 28.71% 46.42% - -
Total Cost 447,423 253,505 133,237 586,059 421,324 247,055 77,154 221.74%
-
Net Worth 327,175 315,608 315,608 310,651 307,346 302,389 299,084 6.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,957 3,304 1,652 4,957 3,304 1,652 - -
Div Payout % 21.77% 36.87% 23.89% 33.07% 29.38% 73.28% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 327,175 315,608 315,608 310,651 307,346 302,389 299,084 6.15%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.84% 3.41% 4.93% 2.49% 2.60% 0.90% -2.64% -
ROE 6.96% 2.84% 2.19% 4.83% 3.66% 0.75% -0.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 284.55 158.84 84.82 363.74 261.78 150.88 45.49 238.35%
EPS 13.78 5.42 4.19 9.07 6.81 1.36 -1.20 -
DPS 3.00 2.00 1.00 3.00 2.00 1.00 0.00 -
NAPS 1.98 1.91 1.91 1.88 1.86 1.83 1.81 6.15%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 286.85 160.12 85.50 366.68 263.90 152.10 45.86 238.34%
EPS 13.89 5.47 4.22 9.14 6.86 1.38 -1.21 -
DPS 3.02 2.02 1.01 3.02 2.02 1.01 0.00 -
NAPS 1.996 1.9254 1.9254 1.8952 1.875 1.8448 1.8246 6.15%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.17 0.86 0.82 0.90 0.80 0.70 0.71 -
P/RPS 0.41 0.54 0.97 0.25 0.31 0.46 1.56 -58.86%
P/EPS 8.49 15.85 19.59 9.92 11.75 51.29 -59.01 -
EY 11.78 6.31 5.10 10.08 8.51 1.95 -1.69 -
DY 2.56 2.33 1.22 3.33 2.50 1.43 0.00 -
P/NAPS 0.59 0.45 0.43 0.48 0.43 0.38 0.39 31.68%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 23/08/21 27/05/21 26/02/21 25/11/20 24/08/20 -
Price 1.14 1.09 0.815 0.88 0.74 0.79 0.755 -
P/RPS 0.40 0.69 0.96 0.24 0.28 0.52 1.66 -61.17%
P/EPS 8.27 20.10 19.47 9.70 10.87 57.89 -62.75 -
EY 12.09 4.98 5.14 10.31 9.20 1.73 -1.59 -
DY 2.63 1.83 1.23 3.41 2.70 1.27 0.00 -
P/NAPS 0.58 0.57 0.43 0.47 0.40 0.43 0.42 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment