[LFECORP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 308.54%
YoY- 28069.23%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 87,425 50,963 114,355 65,788 34,812 16,092 73,227 12.55%
PBT 13,951 7,734 18,278 8,953 3,318 2,298 3,128 171.19%
Tax -1,965 -853 -3,133 -2,547 -642 -555 -1,244 35.66%
NP 11,986 6,881 15,145 6,406 2,676 1,743 1,884 243.73%
-
NP to SH 11,986 6,881 11,861 3,636 890 427 462 778.11%
-
Tax Rate 14.09% 11.03% 17.14% 28.45% 19.35% 24.15% 39.77% -
Total Cost 75,439 44,082 99,210 59,382 32,136 14,349 71,343 3.79%
-
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 801,351 24.18%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.71% 13.50% 13.24% 9.74% 7.69% 10.83% 2.57% -
ROE 12.01% 7.76% 11.00% 4.63% 1.13% 0.53% 0.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.89 4.60 11.66 6.71 3.55 2.01 9.14 -9.34%
EPS 1.08 0.62 1.21 0.37 0.09 0.05 0.06 588.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.08 0.08 0.10 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,108,629
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.83 4.57 10.25 5.89 3.12 1.44 6.56 12.53%
EPS 1.07 0.62 1.06 0.33 0.08 0.04 0.04 796.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.0795 0.0966 0.0703 0.0703 0.0718 0.0646 24.20%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.17 0.175 0.175 0.14 0.125 0.105 -
P/RPS 3.93 3.70 1.50 2.61 3.94 6.22 1.15 127.05%
P/EPS 28.67 27.39 14.47 47.20 154.25 234.59 182.13 -70.87%
EY 3.49 3.65 6.91 2.12 0.65 0.43 0.55 243.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 2.13 1.59 2.19 1.75 1.25 1.17 105.36%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 -
Price 0.25 0.24 0.195 0.19 0.175 0.145 0.135 -
P/RPS 3.17 5.22 1.67 2.83 4.93 7.22 1.48 66.23%
P/EPS 23.12 38.67 16.12 51.24 192.81 272.12 234.16 -78.66%
EY 4.32 2.59 6.20 1.95 0.52 0.37 0.43 366.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.00 1.77 2.38 2.19 1.45 1.50 50.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment