[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
05-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 56,246 42,743 28,988 15,938 0 0 0 -
PBT 8,060 6,706 3,830 2,052 0 0 0 -
Tax -4,420 -3,903 -3,031 -676 0 0 0 -
NP 3,640 2,803 799 1,376 0 0 0 -
-
NP to SH 5,551 4,714 2,710 1,376 0 0 0 -
-
Tax Rate 54.84% 58.20% 79.14% 32.94% - - - -
Total Cost 52,606 39,940 28,189 14,562 0 0 0 -
-
Net Worth 44,676 38,151 37,137 33,964 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 2,978 - - - - - - -
Div Payout % 53.66% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 44,676 38,151 37,137 33,964 0 0 0 -
NOSH 37,230 32,331 33,456 29,029 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 6.47% 6.56% 2.76% 8.63% 0.00% 0.00% 0.00% -
ROE 12.42% 12.36% 7.30% 4.05% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 151.08 132.20 86.64 54.90 0.00 0.00 0.00 -
EPS 14.91 14.58 8.10 4.74 0.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.11 1.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,029
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 42.32 32.16 21.81 11.99 0.00 0.00 0.00 -
EPS 4.18 3.55 2.04 1.04 0.00 0.00 0.00 -
DPS 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3362 0.2871 0.2794 0.2556 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.60 1.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.73 10.49 0.00 0.00 0.00 0.00 0.00 -
EY 9.32 9.53 0.00 0.00 0.00 0.00 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 20/02/04 27/11/03 05/11/03 - - - -
Price 1.34 1.67 1.61 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.26 1.86 0.00 0.00 0.00 0.00 -
P/EPS 8.99 11.45 19.88 0.00 0.00 0.00 0.00 -
EY 11.13 8.73 5.03 0.00 0.00 0.00 0.00 -
DY 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.42 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment