[TOYOVEN] YoY Quarter Result on 31-Mar-2004 [#4]

Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -58.23%
YoY--%
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 15,722 15,002 13,857 13,503 0 -
PBT 146 92 -691 1,354 0 -
Tax -66 -49 -138 -517 0 -
NP 80 43 -829 837 0 -
-
NP to SH 51 30 -829 837 0 -
-
Tax Rate 45.21% 53.26% - 38.18% - -
Total Cost 15,642 14,959 14,686 12,666 0 -
-
Net Worth 37,999 38,333 46,710 29,282 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 1,952 - -
Div Payout % - - - 233.24% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 37,999 38,333 46,710 29,282 0 -
NOSH 37,999 38,333 39,923 24,402 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.51% 0.29% -5.98% 6.20% 0.00% -
ROE 0.13% 0.08% -1.77% 2.86% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 41.37 39.14 34.71 55.33 0.00 -
EPS 0.13 0.08 -2.07 3.43 0.00 -
DPS 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.00 1.00 1.17 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 24,402
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.84 11.30 10.43 10.17 0.00 -
EPS 0.04 0.02 -0.62 0.63 0.00 -
DPS 0.00 0.00 0.00 1.47 0.00 -
NAPS 0.2861 0.2887 0.3517 0.2205 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.99 0.85 1.15 1.60 0.00 -
P/RPS 2.39 2.17 3.31 2.89 0.00 -
P/EPS 737.65 1,086.11 -55.38 46.65 0.00 -
EY 0.14 0.09 -1.81 2.14 0.00 -
DY 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.99 0.85 0.98 1.33 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/05/07 25/05/06 26/05/05 28/05/04 - -
Price 1.50 0.90 0.93 1.34 0.00 -
P/RPS 3.63 2.30 2.68 2.42 0.00 -
P/EPS 1,117.65 1,150.00 -44.79 39.07 0.00 -
EY 0.09 0.09 -2.23 2.56 0.00 -
DY 0.00 0.00 0.00 5.97 0.00 -
P/NAPS 1.50 0.90 0.79 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment